当前位置:首页 - 行情中心 - 爱科赛博(688719) - 财务分析 - 现金流量表

爱科赛博

(688719)

  

流通市值:42.88亿  总市值:51.45亿
流通股本:9615.95万   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金513,131,960.02294,368,512.74147,374,703.25679,730,997.53
  收到的税费返还1,129,587.071,129,587.071,136,494.673,273,988.17
  收到其他与经营活动有关的现金21,939,011.9816,650,487.956,843,383.6327,647,979.59
  经营活动现金流入小计536,200,559.07312,148,587.76155,354,581.55710,652,965.29
  购买商品、接受劳务支付的现金247,765,823.22154,321,268.0164,648,656.34291,041,538.02
  支付给职工以及为职工支付的现金230,481,478.6156,750,340.9987,946,303.9276,339,660.72
  支付的各项税费29,145,180.3821,701,156.018,796,512.3228,239,894.23
  支付其他与经营活动有关的现金81,827,943.648,345,221.1924,925,718.7792,039,396.6
  经营活动现金流出小计589,220,425.8381,117,986.2186,317,191.33687,660,489.57
  经营活动产生的现金流量净额-53,019,866.73-68,969,398.44-30,962,609.7822,992,475.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,284,000,000971,000,000616,000,0003,626,000,000
  取得投资收益收到的现金3,693,385.592,734,355.291,784,164.68,316,885.99
  处置固定资产、无形资产和其他长期资产收回的现金净额9,080.23480.23-4,500
  投资活动现金流入小计1,287,702,465.82973,734,835.52617,784,164.63,634,321,385.99
  购建固定资产、无形资产和其他长期资产支付的现金69,165,726.9256,166,385.8534,393,654.18236,821,813.18
  投资支付的现金1,151,900,000907,900,000555,000,0003,362,000,000
  投资活动现金流出小计1,221,065,726.92964,066,385.85589,393,654.183,598,821,813.18
  投资活动产生的现金流量净额66,636,738.99,668,449.6728,390,510.4235,499,572.81
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,0005,000,000112,188,101.65
  收到其他与筹资活动有关的现金-379,400--60,405,900
  筹资活动现金流入小计4,620,6005,000,0005,000,000172,594,001.65
  偿还债务支付的现金23,500,00013,500,000-55,700,000
  分配股利、利润或偿付利息支付的现金1,743,568.781,232,071.55608,138.921,017,988.15
  支付其他与筹资活动有关的现金89,823,734.238,812,196.949,809,527.7111,159,646
  筹资活动现金流出小计115,067,302.9853,544,268.4910,417,666.6187,877,634.15
  筹资活动产生的现金流量净额-110,446,702.98-48,544,268.49-5,417,666.6-15,283,632.5
四、汇率变动对现金及现金等价物的影响-127,088.88-40,472.36-4,634.58-267.83
五、现金及现金等价物净增加额-96,956,919.69-107,885,689.62-7,994,400.5443,208,148.2
  加:期初现金及现金等价物余额298,352,806.95298,352,806.95298,352,806.95255,144,658.75
  期末现金及现金等价物余额201,395,887.26190,467,117.33290,358,406.41298,352,806.95
补充资料:
  净利润--16,830,582.97--44,937,055.87
  资产减值准备-10,342,215.98-18,171,390.13
  固定资产和投资性房地产折旧-18,757,325.23-24,415,726.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,757,325.23-24,415,726.38
  无形资产摊销-1,676,445.76-3,175,061.03
  长期待摊费用摊销-373,648.55-222,747.33
  处置固定资产、无形资产和其他长期资产的损失-79,472.38--3,728.37
  固定资产报废损失-1,248.95-344,242.4
  公允价值变动损失-40,120.06-865,890.46
  财务费用-1,284,716.51-1,140,948.78
  投资损失--295,440.06--7,111,361.51
  递延所得税--17,744,697.98--26,861,230.02
  其中:递延所得税资产减少--17,744,697.98--26,861,230.02
  存货的减少--77,488,026.23--154,715,672.62
  经营性应收项目的减少--7,734,142.56-43,972,954.09
  经营性应付项目的增加--3,761,925.55-141,862,687.23
  其他-23,365,269.84-13,365,584.74
  不涉及现金收支的投资和筹资活动金额其他项目---2,524,823.77
  现金的期末余额-190,467,117.33-298,352,806.95
  减:现金的期初余额-298,352,806.95-255,144,658.75
  现金及现金等价物的净增加额--107,885,689.62-43,208,148.2
公告日期2026-10-242026-08-262026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑