当前位置:首页 - 行情中心 - 赛分科技(688758) - 财务分析 - 现金流量表

赛分科技

(688758)

  

流通市值:6.72亿  总市值:70.80亿
流通股本:3950.43万   总股本:4.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金68,581,605.81316,083,320.3237,997,471.98145,020,306.72
收到的税费返还1,075,581.4561,645.8560,706.58560,393.26
收到其他与经营活动有关的现金455,685.862,989,345.992,804,596.062,259,793.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计70,112,873.07319,634,312.09241,362,774.62147,840,493.88
购买商品、接受劳务支付的现金21,819,408.1765,759,051.0737,902,536.9921,967,011.53
支付给职工以及为职工支付的现金30,337,611.87105,429,487.3578,663,748.9253,554,886.21
支付的各项税费8,596,952.7953,521,143.2343,406,418.4829,556,347.23
支付其他与经营活动有关的现金8,962,861.0828,912,189.627,053,832.2316,561,948.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计69,716,833.91253,621,871.25187,026,536.62121,640,193.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额396,039.1666,012,440.8454,336,23826,200,300.75
二、投资活动产生的现金流量:
收回投资收到的现金20,947,218.8288,031,541.81217,943,096.9894,684,388.63
取得投资收益收到的现金2,177,249.353,081,787.962,616,028.552,380,182.99
处置固定资产、无形资产和其他长期资产收回的现金净额-169,204.49169,204.49164,204.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计23,124,468.15291,282,534.26220,728,330.0297,228,776.11
购建固定资产、无形资产和其他长期资产支付的现金1,576,653.0913,536,734.9810,804,653.358,202,334.58
投资支付的现金-392,135,770.22331,881,180.36221,981,274.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,576,653.09405,672,505.2342,685,833.71230,183,609.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额21,547,815.06-114,389,970.94-121,957,503.69-132,954,833.11
三、筹资活动产生的现金流量:
吸收投资收到的现金191,594,980.8---
取得借款收到的现金1,562,756.594,605,217.813,212,779.52,121,272.94
筹资活动现金流入平衡项目0000
筹资活动现金流入小计193,157,737.394,605,217.813,212,779.52,121,272.94
偿还债务支付的现金1,447,891.464,621,469.833,258,864.892,044,570.85
支付其他与筹资活动有关的现金16,671,302.2117,005,042.966,839,917.524,830,424.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,119,193.6721,626,512.7910,098,782.416,874,995.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额175,038,543.72-17,021,294.98-6,886,002.91-4,753,722.5
四、汇率变动对现金及现金等价物的影响-246,016.88934,223.07-931,420.46169,082.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额196,736,381.06-64,464,602.01-75,438,689.06-111,339,172.66
加:期初现金及现金等价物余额103,080,898.09167,545,500.1167,545,500.1167,545,500.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额299,817,279.15103,080,898.0992,106,811.0456,206,327.44
补充资料:
净利润-86,467,559.1955,561,721.2738,786,399.08
资产减值准备-8,894,379.427,100,148.226,540,873.75
固定资产和投资性房地产折旧-12,933,238.29,657,592.596,388,011.72
无形资产摊销-601,712.47449,552.78297,488.47
长期待摊费用摊销-5,770,048.994,351,159.232,918,128.36
处置固定资产、无形资产和其他长期资产的损失-267,277.36-519.03-519.03
固定资产报废损失-54,033.6305,254.239,563.05
公允价值变动损失-88,068.2683,398.4286,659.72
财务费用--12,780,925.18-10,082,856.61-5,891,425.47
投资损失--386,787.98-363,528.57-278,516.33
递延所得税--5,136,307.73-4,022,104.04-2,781,775.52
其中:递延所得税资产减少--3,311,166.77-2,196,963.08-1,366,218.88
递延所得税负债增加--1,825,140.96-1,825,140.96-1,415,556.64
存货的减少-3,277,259.34614,718.53981,816.6
经营性应收项目的减少--49,831,226.66-6,740,058.82-17,765,566.06
经营性应付项目的增加-3,720,013.92-10,730,855-9,722,195.74
其他-3,920,531.23,184,579.442,448,627.68
现金的期末余额-103,080,898.0992,106,811.0456,206,327.44
减:现金的期初余额-167,545,500.1167,545,500.1167,545,500.1
公告日期2025-04-292025-04-292024-12-202024-12-20
审计意见(境内)标准无保留意见标准无保留意见
TOP↑