当前位置:首页 - 行情中心 - 海天瑞声(688787) - 财务分析 - 现金流量表

海天瑞声

(688787)

  

流通市值:76.13亿  总市值:76.13亿
流通股本:6032.52万   总股本:6032.52万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,274,881.75166,345,343.5262,773,256.46312,576,773.79
  收到其他与经营活动有关的现金39,608,575.4734,042,073.1112,034,871.227,662,228.47
  经营活动现金流入小计306,883,457.22200,387,416.6374,808,127.66340,239,002.26
  购买商品、接受劳务支付的现金165,954,598.02105,208,146.7645,879,913.18167,270,720.4
  支付给职工以及为职工支付的现金96,047,087.5669,105,996.1642,792,080.35120,867,479.83
  支付的各项税费10,648,417.365,824,396.692,015,691.0316,459,618.65
  支付其他与经营活动有关的现金29,119,296.5519,539,671.457,227,011.9333,868,623.36
  经营活动现金流出小计301,769,399.49199,678,211.0697,914,696.49338,466,442.24
  经营活动产生的现金流量净额5,114,057.73709,205.57-23,106,568.831,772,560.02
二、投资活动产生的现金流量:
  收回投资收到的现金875,253,768.84563,427,600220,000,000868,000,000
  取得投资收益收到的现金2,423,571.882,138,484.551,002,794.25,186,075.19
  处置固定资产、无形资产和其他长期资产收回的现金净额223,000223,000223,00028,170
  投资活动现金流入小计877,900,340.72565,789,084.55221,225,794.2873,214,245.19
  购建固定资产、无形资产和其他长期资产支付的现金34,918,811.1915,062,536.9113,396,68933,208,632.53
  投资支付的现金794,569,325449,648,300248,000,000749,057,600
  投资活动现金流出小计829,488,136.19464,710,836.91261,396,689782,266,232.53
  投资活动产生的现金流量净额48,412,204.53101,078,247.64-40,170,894.890,948,012.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,682,875.271,682,875.27-13,783,136.63
  其中:子公司吸收少数股东投资收到的现金1,682,875.271,682,875.27-203,516.24
  取得借款收到的现金9,997,857.119,997,857.119,997,857.113,000,000
  收到其他与筹资活动有关的现金30,499,705.0130,499,705.01--
  筹资活动现金流入小计42,180,437.3942,180,437.399,997,857.1116,783,136.63
  偿还债务支付的现金---3,000,000
  分配股利、利润或偿付利息支付的现金6,249,845.536,124,087.5262,068.0820,987,272.05
  支付其他与筹资活动有关的现金54,166,139.1822,860,327.371,223,907.554,327,434.27
  筹资活动现金流出小计60,415,984.7128,984,414.891,285,975.6328,314,706.32
  筹资活动产生的现金流量净额-18,235,547.3213,196,022.58,711,881.48-11,531,569.69
四、汇率变动对现金及现金等价物的影响-1,741,037.7-1,115,397.57-361,878.13-871,995.64
五、现金及现金等价物净增加额33,549,677.24113,868,078.14-54,927,460.2880,317,007.35
  加:期初现金及现金等价物余额136,038,758.2136,038,758.2136,038,758.255,721,750.85
  期末现金及现金等价物余额169,588,435.44249,906,836.3481,111,297.92136,038,758.2
补充资料:
  净利润-10,052,398.07-15,083,473.92
  资产减值准备-2,761,757.33-2,627,116.95
  固定资产和投资性房地产折旧-11,598,139.63-13,538,929.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,598,139.63-13,538,929.94
  无形资产摊销-1,754,345.32-2,644,352.38
  长期待摊费用摊销-430,608.51-857,036.58
  处置固定资产、无形资产和其他长期资产的损失-2,677.79-20,331.94
  固定资产报废损失-2,690.09--5,949.94
  公允价值变动损失--857,712.32--399,650.69
  财务费用-1,170,935.61-1,539,745.72
  投资损失--366,988.94--4,986,060.82
  递延所得税-35,161.22--3,604,703.75
  其中:递延所得税资产减少-35,161.22--3,604,703.75
  存货的减少--11,369,663.61--4,857,228.59
  经营性应收项目的减少--53,298,967.89--88,008,891.96
  经营性应付项目的增加-28,169,495.79-51,101,503.13
  其他-1,729,626.61-6,114,907.34
  现金的期末余额-249,906,836.34-136,038,758.2
  减:现金的期初余额-136,038,758.2-55,721,750.85
  现金及现金等价物的净增加额-113,868,078.14-80,317,007.35
公告日期2026-10-312026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑