当前位置:首页 - 行情中心 - 科思科技(688788) - 财务分析 - 现金流量表

科思科技

(688788)

  

流通市值:88.40亿  总市值:88.40亿
流通股本:1.57亿   总股本:1.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,638,522.14158,061,588.2873,416,006.21395,752,958.44
  收到的税费返还11,887,288.63310,364.261,715.56-
  收到其他与经营活动有关的现金11,693,904.457,597,181.8618,371,749.7227,506,397.3
  经营活动现金流入小计232,219,715.22165,969,134.3491,849,471.49423,259,355.74
  购买商品、接受劳务支付的现金160,161,826.41101,964,012.5936,210,595.52138,386,542.3
  支付给职工以及为职工支付的现金188,667,441.97129,324,405.4568,536,440.52252,351,909
  支付的各项税费17,043,542.423,743,452.762,286,894.8817,406,063.9
  支付其他与经营活动有关的现金85,605,828.5479,395,388.637,203,632.4685,621,904.25
  经营活动现金流出小计451,478,639.34314,427,259.4144,237,563.38493,766,419.45
  经营活动产生的现金流量净额-219,258,924.12-148,458,125.06-52,388,091.89-70,507,063.71
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额126,850118,3501,200794.68
  收到的其他与投资活动有关的现金--510,000,000-
  投资活动现金流入小计126,850118,350510,001,200794.68
  购建固定资产、无形资产和其他长期资产支付的现金79,080,557.2459,145,074.5518,029,774.369,372,028.65
  支付其他与投资活动有关的现金120,117,473.1120,955,000-516,934,541.66
  投资活动现金流出小计199,198,030.34180,100,074.5518,029,774.36526,306,570.31
  投资活动产生的现金流量净额-199,071,180.34-179,981,724.55491,971,425.64-526,305,775.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,840,0003,180,000-715,000
  其中:子公司吸收少数股东投资收到的现金19,840,0003,180,000-715,000
  取得借款收到的现金1,720,0001,720,000-3,194,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计21,560,0004,900,000-3,909,000
  分配股利、利润或偿付利息支付的现金-6,963.62--
  支付其他与筹资活动有关的现金58,251,337.418,881,369.282,169,644.4318,246,264.35
  筹资活动现金流出小计58,251,337.418,888,332.92,169,644.4318,246,264.35
  筹资活动产生的现金流量净额-36,691,337.41-3,988,332.9-2,169,644.43-14,337,264.35
五、现金及现金等价物净增加额-455,021,441.87-332,428,182.51437,413,689.32-611,150,103.69
  加:期初现金及现金等价物余额728,423,601.6728,252,249.22728,252,249.221,339,402,352.91
  期末现金及现金等价物余额273,402,159.73395,824,066.711,165,665,938.54728,252,249.22
补充资料:
  净利润--111,131,492.02--278,699,803.56
  资产减值准备--5,203,326.3-39,384,830.17
  固定资产和投资性房地产折旧-6,098,590.84-12,884,816.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,098,590.84-12,884,816.21
  无形资产摊销-3,958,538.71-10,640,141.44
  长期待摊费用摊销-4,697,601.28-808,630.68
  处置固定资产、无形资产和其他长期资产的损失-1,134,589.83-242,749.88
  固定资产报废损失-38,523.27-10,562.67
  财务费用-6,084,099.75-1,122,984.31
  递延所得税-977,431.89--6,956,410.95
  其中:递延所得税资产减少-992,680.23--6,758,927.93
    递延所得税负债增加--15,248.34--197,483.02
  存货的减少--10,353,921.84--11,945,828.67
  经营性应收项目的减少--67,470,162.4-212,260,008.26
  经营性应付项目的增加-9,444,869.21--77,782,782.01
  现金的期末余额-395,824,066.71-728,252,249.22
  减:现金的期初余额-728,252,249.22-1,339,402,352.91
  现金及现金等价物的净增加额--332,428,182.51--611,150,103.69
公告日期2025-10-282025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑