当前位置:首页 - 行情中心 - 科思科技(688788) - 财务分析 - 现金流量表

科思科技

(688788)

  

流通市值:97.95亿  总市值:97.95亿
流通股本:1.57亿   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,061,588.2873,416,006.21395,752,958.44226,730,929.17
  收到的税费返还310,364.261,715.56-181,968.89
  收到其他与经营活动有关的现金7,597,181.8618,371,749.7227,506,397.313,905,292.65
  经营活动现金流入小计165,969,134.3491,849,471.49423,259,355.74240,818,190.71
  购买商品、接受劳务支付的现金101,964,012.5936,210,595.52138,386,542.391,434,973.02
  支付给职工以及为职工支付的现金129,324,405.4568,536,440.52252,351,909183,550,913.86
  支付的各项税费3,743,452.762,286,894.8817,406,063.910,905,909.24
  支付其他与经营活动有关的现金79,395,388.637,203,632.4685,621,904.2568,473,471.19
  经营活动现金流出小计314,427,259.4144,237,563.38493,766,419.45354,365,267.31
  经营活动产生的现金流量净额-148,458,125.06-52,388,091.89-70,507,063.71-113,547,076.6
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额118,3501,200794.68794.68
  收到的其他与投资活动有关的现金-510,000,000--
  投资活动现金流入小计118,350510,001,200794.68794.68
  购建固定资产、无形资产和其他长期资产支付的现金59,145,074.5518,029,774.369,372,028.657,687,609.73
  支付其他与投资活动有关的现金120,955,000-516,934,541.66510,000,000
  投资活动现金流出小计180,100,074.5518,029,774.36526,306,570.31517,687,609.73
  投资活动产生的现金流量净额-179,981,724.55491,971,425.64-526,305,775.63-517,686,815.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,180,000-715,000914,728.4
  其中:子公司吸收少数股东投资收到的现金3,180,000-715,000914,728.4
  取得借款收到的现金1,720,000-3,194,0003,342,896.33
  收到其他与筹资活动有关的现金---1,992,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计4,900,000-3,909,0006,249,624.73
  偿还债务支付的现金---5,825,465.6
  分配股利、利润或偿付利息支付的现金6,963.62---
  支付其他与筹资活动有关的现金8,881,369.282,169,644.4318,246,264.3513,022,347.64
  筹资活动现金流出小计8,888,332.92,169,644.4318,246,264.3518,847,813.24
  筹资活动产生的现金流量净额-3,988,332.9-2,169,644.43-14,337,264.35-12,598,188.51
五、现金及现金等价物净增加额-332,428,182.51437,413,689.32-611,150,103.69-643,832,080.16
  加:期初现金及现金等价物余额728,252,249.22728,252,249.221,339,402,352.911,339,402,352.91
  期末现金及现金等价物余额395,824,066.711,165,665,938.54728,252,249.22695,570,272.75
补充资料:
  净利润-111,131,492.02--278,699,803.56-
  资产减值准备-5,203,326.3-39,384,830.17-
  固定资产和投资性房地产折旧6,098,590.84-12,884,816.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,098,590.84-12,884,816.21-
  无形资产摊销3,958,538.71-10,640,141.44-
  长期待摊费用摊销4,697,601.28-808,630.68-
  处置固定资产、无形资产和其他长期资产的损失1,134,589.83-242,749.88-
  固定资产报废损失38,523.27-10,562.67-
  财务费用6,084,099.75-1,122,984.31-
  递延所得税977,431.89--6,956,410.95-
  其中:递延所得税资产减少992,680.23--6,758,927.93-
    递延所得税负债增加-15,248.34--197,483.02-
  存货的减少-10,353,921.84--11,945,828.67-
  经营性应收项目的减少-67,470,162.4-212,260,008.26-
  经营性应付项目的增加9,444,869.21--77,782,782.01-
  现金的期末余额395,824,066.71-728,252,249.22-
  减:现金的期初余额728,252,249.22-1,339,402,352.91-
  现金及现金等价物的净增加额-332,428,182.51--611,150,103.69-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑