当前位置:首页 - 行情中心 - 科思科技(688788) - 财务分析 - 现金流量表

科思科技

(688788)

  

流通市值:46.85亿  总市值:46.85亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,346,515.23127,489,712.0370,601,825.16335,217,270.22
  收到的税费返还166,745.41166,584.53161,473.9111,887,288.63
  收到其他与经营活动有关的现金28,113,354.123,958,457.992,372,741.5823,294,664.11
  经营活动现金流入小计201,626,614.74151,614,754.5573,136,040.65370,399,222.96
  购买商品、接受劳务支付的现金133,732,482.49111,548,616.4137,315,893.77214,839,404.28
  支付给职工以及为职工支付的现金205,336,638.13132,783,750.5465,188,026.95258,904,299.84
  支付的各项税费3,871,236.333,469,490.042,739,181.5523,493,322.29
  支付其他与经营活动有关的现金55,461,448.9540,284,529.9721,623,235.1384,465,489.82
  经营活动现金流出小计398,401,805.9288,086,386.96126,866,337.4581,702,516.23
  经营活动产生的现金流量净额-196,775,191.16-136,471,632.41-53,730,296.75-211,303,293.27
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额32,263.215,100--
  收到的其他与投资活动有关的现金450,000,000120,000,000650,000,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计450,032,263.21120,005,100650,000,000-
  购建固定资产、无形资产和其他长期资产支付的现金115,461,614.6495,669,283.6341,654,335.1687,734,804.17
  投资支付的现金4,000,0004,000,000--
  支付其他与投资活动有关的现金---149,945,000
  投资活动现金流出小计119,461,614.6499,669,283.6341,654,335.16237,679,804.17
  投资活动产生的现金流量净额330,570,648.5720,335,816.37608,345,664.84-237,679,804.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金---19,840,000
  其中:子公司吸收少数股东投资收到的现金---19,840,000
  取得借款收到的现金73,000,00046,720,00021,128,519.427,020,949.65
  收到其他与筹资活动有关的现金900,000900,000350,000-
  筹资活动现金流入小计73,900,00047,620,00021,478,519.4226,860,949.65
  偿还债务支付的现金2,406,0002,156,000--
  分配股利、利润或偿付利息支付的现金511,843.26187,438.9925,708.34-
  支付其他与筹资活动有关的现金12,207,992.797,737,514.133,508,043.4461,145,280.77
  筹资活动现金流出小计15,125,836.0510,080,953.123,533,751.7861,145,280.77
  筹资活动产生的现金流量净额58,774,163.9537,539,046.8817,944,767.64-34,284,331.12
五、现金及现金等价物净增加额192,569,621.36-78,596,769.16572,560,135.73-483,267,428.56
  加:期初现金及现金等价物余额244,984,820.66244,984,820.66244,984,820.66728,252,249.22
  期末现金及现金等价物余额437,554,442.02166,388,051.5817,544,956.39244,984,820.66
补充资料:
  净利润--180,940,823.39--297,828,043.2
  资产减值准备-6,245,692.06-40,224,111.87
  固定资产和投资性房地产折旧-6,851,994.57-12,877,967.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,851,994.57-12,877,967.45
  无形资产摊销-4,876,292.59-10,023,632.37
  长期待摊费用摊销-6,853,815.51-10,767,099.62
  处置固定资产、无形资产和其他长期资产的损失-457,474.23--2,011,423.48
  固定资产报废损失---152,660.65
  财务费用-1,121,463.2-1,763,437.26
  递延所得税-3,698,369-3,935,311.31
  其中:递延所得税资产减少-3,277,983.64-4,126,001.91
    递延所得税负债增加-420,385.36--190,690.6
  存货的减少--74,821,283.27--2,436,516.47
  经营性应收项目的减少-7,432,734.41--38,947,056.18
  经营性应付项目的增加-60,241,125.43-21,813,623.15
  不涉及现金收支的投资和筹资活动金额其他项目---49,048,041.35
  现金的期末余额-166,388,051.5-244,984,820.66
  减:现金的期初余额-244,984,820.66-728,252,249.22
  现金及现金等价物的净增加额--78,596,769.16--483,267,428.56
公告日期2026-10-292026-08-202026-04-252026-04-10
审计意见(境内)标准无保留意见
TOP↑