当前位置:首页 - 行情中心 - 优迅股份(688807) - 财务分析 - 现金流量表

优迅股份

(688807)

  

流通市值:30.40亿  总市值:151.99亿
流通股本:1600.00万   总股本:8000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金419,777,046.66264,970,001.78127,029,304.39475,948,583.52
  收到的税费返还13,207,912.219,132,674.973,618,167.4915,345,097.66
  收到其他与经营活动有关的现金12,698,212.986,355,538.612,336,481.9521,918,009.04
  经营活动现金流入小计445,683,171.85280,458,215.36132,983,953.83513,211,690.22
  购买商品、接受劳务支付的现金263,186,687.01148,373,622.8860,122,677.05236,343,412.86
  支付给职工以及为职工支付的现金64,601,968.5648,155,644.1932,605,855.6772,989,052.73
  支付的各项税费14,488,603.110,855,187.924,068,413.9718,865,438.68
  支付其他与经营活动有关的现金25,834,885.1218,429,687.036,563,487.5438,449,810.92
  经营活动现金流出小计368,112,143.79225,814,142.02103,360,434.23366,647,715.19
  经营活动产生的现金流量净额77,571,028.0654,644,073.3429,623,519.6146,563,975.03
二、投资活动产生的现金流量:
  收回投资收到的现金169,500,00053,500,00047,000,00023,406,438.36
  取得投资收益收到的现金16,922,155.266,229,639.724,106,945.12,148,917.79
  处置固定资产、无形资产和其他长期资产收回的现金净额3,850--1,045
  投资活动现金流入小计186,426,005.2659,729,639.7251,106,945.125,556,401.15
  购建固定资产、无形资产和其他长期资产支付的现金66,789,071.2557,375,451.418,771,356.0142,641,242.07
  投资支付的现金969,954,257.73639,672,624.86658,298,099.91154,060,955.03
  投资活动现金流出小计1,036,743,328.98697,048,076.26677,069,455.92196,702,197.1
  投资活动产生的现金流量净额-850,317,323.72-637,318,436.54-625,962,510.82-171,145,795.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---960,422,520
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---960,422,520
  分配股利、利润或偿付利息支付的现金28,800,00028,564,122.64-18,000,000
  支付其他与筹资活动有关的现金37,621,436.4232,712,250.6132,165,413.4913,632,319.46
  筹资活动现金流出小计66,421,436.4261,276,373.2532,165,413.4931,632,319.46
  筹资活动产生的现金流量净额-66,421,436.42-61,276,373.25-32,165,413.49928,790,200.54
四、汇率变动对现金及现金等价物的影响-1,980,074.57-1,714,541.99-836,211.97-1,788,822.45
五、现金及现金等价物净增加额-841,147,806.65-645,665,278.44-629,340,616.68902,419,557.17
  加:期初现金及现金等价物余额967,296,632.53967,296,632.53967,297,633.2364,877,075.36
  期末现金及现金等价物余额126,148,825.88321,631,354.09337,957,016.55967,296,632.53
补充资料:
  净利润-60,177,222.98-88,126,059.11
  资产减值准备-578,946.03-6,938,306.91
  固定资产和投资性房地产折旧-10,988,878.28-17,773,584.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,988,878.28-17,773,584.84
  无形资产摊销-3,341,658.96-5,313,884.45
  长期待摊费用摊销-79,880.25-143,099.87
  处置固定资产、无形资产和其他长期资产的损失---5,092.27
  固定资产报废损失---1,150.6
  公允价值变动损失--2,693,588.21--599,529.93
  财务费用--2,830,626.9--4,722,454.11
  投资损失--2,484,052.33--520,355.33
  递延所得税--2,171,929.76--4,603,630.66
  其中:递延所得税资产减少--2,171,929.76--4,603,630.66
  存货的减少--9,228,703.6-27,755,944.82
  经营性应收项目的减少--17,051,247.8--29,695,772.09
  经营性应付项目的增加-2,916,114.66-12,942,639
  其他-10,896,858-24,974,258.42
  现金的期末余额-321,631,354.09-967,296,632.53
  减:现金的期初余额-967,296,632.53-64,877,075.36
  现金及现金等价物的净增加额--645,665,278.44-902,419,557.17
公告日期2026-10-292026-08-252026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑