当前位置:首页 - 行情中心 - 天能股份(688819) - 财务分析 - 现金流量表

天能股份

(688819)

  

流通市值:291.82亿  总市值:291.82亿
流通股本:9.72亿   总股本:9.72亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,695,887,716.4853,161,297,680.0840,969,144,213.9824,942,054,228.73
收到的税费返还192,117,770.95550,955,512.79231,175,130.72155,199,001.85
收到其他与经营活动有关的现金720,505,700.661,167,760,045.78965,862,897.63568,641,173.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,608,511,188.0954,880,013,238.6542,166,182,242.3325,665,894,404.55
购买商品、接受劳务支付的现金7,729,479,342.4742,748,231,522.2931,279,249,725.7119,241,936,806.62
支付给职工以及为职工支付的现金839,422,257.173,015,216,339.412,099,968,275.491,565,658,764.19
支付的各项税费905,418,428.983,774,393,056.412,896,408,555.522,077,721,185.06
支付其他与经营活动有关的现金1,084,683,291.852,808,408,760.82,827,661,863.131,066,315,146.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,559,003,320.4752,346,249,678.9139,103,288,419.8523,951,631,901.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,049,507,867.622,533,763,559.743,062,893,822.481,714,262,502.57
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额4,625,714.3431,680,247.5217,359,134.595,491,909.92
处置子公司及其他营业单位收到的现金净额-67,056,000--
收到的其他与投资活动有关的现金1,009,599,083.323,556,595,205.483,113,166,365.651,976,139,843.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,014,224,797.663,655,331,4533,130,525,500.241,981,631,753.52
购建固定资产、无形资产和其他长期资产支付的现金699,461,887.433,139,585,198.542,866,627,743.261,925,430,505.32
投资支付的现金2,000,00035,463,17037,346,169-
支付其他与投资活动有关的现金1,224,460,530.393,552,647,382.53,287,263,676.32,025,570,052.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,925,922,417.826,727,695,751.046,191,237,588.563,951,000,558.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-911,697,620.16-3,072,364,298.04-3,060,712,088.32-1,969,368,804.62
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,469,2502,682,2502,744,250
其中:子公司吸收少数股东投资收到的现金-1,469,2502,682,2502,744,250
取得借款收到的现金6,577,010,0008,273,876,990.188,271,592,5506,300,730,498
收到其他与筹资活动有关的现金982,924,944.5311,129,525,516.553,262,380,793.514,606,916,654.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,559,934,944.5319,404,871,756.7311,536,655,593.5110,910,391,402.1
偿还债务支付的现金1,079,560,0006,893,718,845.183,445,547,779.222,177,625,852.37
分配股利、利润或偿付利息支付的现金70,795,644.56795,968,643.05770,918,060.28713,825,248.24
其中:子公司支付给少数股东的股利、利润14,332,00010,749,00010,749,00010,749,000
支付其他与筹资活动有关的现金3,513,472,810.9811,358,362,496.576,463,352,486.075,261,828,309.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,663,828,455.5419,048,049,984.810,679,818,325.578,153,279,409.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,896,106,488.99356,821,771.93856,837,267.942,757,111,992.22
四、汇率变动对现金及现金等价物的影响635,263.42-5,943,882.487,447,891.91891,642.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,034,551,999.87-187,722,848.85866,466,894.012,502,897,332.62
加:期初现金及现金等价物余额6,307,755,439.516,495,478,288.366,495,478,288.366,495,478,288.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,342,307,439.386,307,755,439.517,361,945,182.378,998,375,620.98
补充资料:
净利润-2,129,320,752.43-1,041,583,060.17
资产减值准备-228,910,589.66-173,378,222.24
固定资产和投资性房地产折旧-679,621,561.14-347,301,616.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-679,621,561.14-347,301,616.58
无形资产摊销-33,711,496.8-17,529,354.54
长期待摊费用摊销-6,317,921.74-4,068,384.57
处置固定资产、无形资产和其他长期资产的损失-35,073,240.36-455,094.06
固定资产报废损失---6,261,923.99
公允价值变动损失--3,801,300-1,999,590
财务费用-200,586,341.74-128,077,923.47
投资损失--26,746,385.49--24,917,342.42
递延所得税--107,100,416.5--166,307,059.27
其中:递延所得税资产减少--91,640,745.67--172,911,586.92
递延所得税负债增加--15,459,670.83-6,604,527.65
存货的减少--285,052,406.65--670,943,149.91
经营性应收项目的减少--190,021,127.4-173,811,685.99
经营性应付项目的增加--324,248,814.09-551,357,537.98
其他-90,294,977.71-70,622,670.66
不涉及现金收支的投资和筹资活动金额其他项目-1,119,080.18--
现金的期末余额-6,307,755,439.51-8,998,375,620.98
减:现金的期初余额-6,495,478,288.36-6,495,478,288.36
公告日期2024-04-272024-03-292023-10-282023-08-29
审计意见(境内)标准无保留意见
TOP↑