流通市值:19.16亿 | 总市值:69.99亿 | ||
流通股本:1.15亿 | 总股本:4.22亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,564,404,517.05 | 607,773,623.72 | 2,913,677,933.17 | 2,099,331,200.81 |
收到的税费返还 | 5,213,690.7 | 3,799,971.99 | 6,780,010.71 | 2,776,824.09 |
收到其他与经营活动有关的现金 | 12,236,767.76 | 267,274.38 | 21,567,039.95 | 18,162,919.46 |
经营活动现金流入小计 | 1,581,854,975.51 | 611,840,870.09 | 2,942,024,983.83 | 2,120,270,944.36 |
购买商品、接受劳务支付的现金 | 1,303,849,947.49 | 494,647,040.98 | 2,541,674,340.32 | 1,875,143,330.01 |
支付给职工以及为职工支付的现金 | 109,680,932.8 | 63,026,205.69 | 223,082,887.5 | 161,131,121.08 |
支付的各项税费 | 20,288,956.52 | 8,344,584.47 | 35,628,635.45 | 24,576,856.76 |
支付其他与经营活动有关的现金 | 65,207,983.91 | 20,172,067.13 | 84,060,249.35 | 133,448,910.81 |
经营活动现金流出小计 | 1,499,027,820.72 | 586,189,898.27 | 2,884,446,112.62 | 2,194,300,218.66 |
经营活动产生的现金流量净额 | 82,827,154.79 | 25,650,971.82 | 57,578,871.21 | -74,029,274.3 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | - | 28,417.6 | 1,962.74 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,688.62 | 1,100 | 464,695.93 | 403,404.13 |
收到的其他与投资活动有关的现金 | - | - | 2,332,939.71 | - |
投资活动现金流入小计 | 8,688.62 | 1,100 | 2,826,053.24 | 405,366.87 |
购建固定资产、无形资产和其他长期资产支付的现金 | 13,739,556.26 | 5,283,698.45 | 15,591,524.24 | 15,887,807.79 |
投资支付的现金 | 7,100,000 | - | 30,000,000 | 23,000,000 |
支付其他与投资活动有关的现金 | - | - | 13,887,504.32 | - |
投资活动现金流出小计 | 20,839,556.26 | 5,283,698.45 | 59,479,028.56 | 38,887,807.79 |
投资活动产生的现金流量净额 | -20,830,867.64 | -5,282,598.45 | -56,652,975.32 | -38,482,440.92 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 377,537,077.01 | 264,405,760.27 | 453,762,922.99 | 351,168,963.88 |
筹资活动现金流入小计 | 377,537,077.01 | 264,405,760.27 | 453,762,922.99 | 351,168,963.88 |
偿还债务支付的现金 | 380,055,798 | 257,079,598 | 457,415,935.62 | 242,956,618.13 |
分配股利、利润或偿付利息支付的现金 | 8,416,273.14 | 4,038,672.6 | 18,777,850.93 | 15,259,067.06 |
支付其他与筹资活动有关的现金 | 8,706,883.62 | 1,360,997.69 | 12,599,215.16 | 16,248,420.16 |
筹资活动现金流出小计 | 397,178,954.76 | 262,479,268.29 | 488,793,001.71 | 274,464,105.35 |
筹资活动产生的现金流量净额 | -19,641,877.75 | 1,926,491.98 | -35,030,078.72 | 76,704,858.53 |
四、汇率变动对现金及现金等价物的影响 | 344,704.99 | 254,840.02 | 1,987,927.42 | -577,309.91 |
五、现金及现金等价物净增加额 | 42,699,114.39 | 22,549,705.37 | -32,116,255.41 | -36,384,166.6 |
加:期初现金及现金等价物余额 | 149,425,638.17 | 149,425,638.17 | 181,541,893.58 | 181,541,893.58 |
期末现金及现金等价物余额 | 192,124,752.56 | 171,975,343.54 | 149,425,638.17 | 145,157,726.98 |
补充资料: | ||||
净利润 | 10,598,487.97 | - | -108,740,064.68 | - |
资产减值准备 | - | - | 50,658,422.58 | - |
固定资产和投资性房地产折旧 | 14,378,578.68 | - | 32,962,610.51 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 14,378,578.68 | - | 32,962,610.51 | - |
无形资产摊销 | 757,653.29 | - | 1,146,732.37 | - |
长期待摊费用摊销 | 977,763.72 | - | 2,583,144.29 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -237,037.92 | - |
固定资产报废损失 | 344,569.7 | - | 266,589.71 | - |
公允价值变动损失 | 21,820.46 | - | 88,029.91 | - |
财务费用 | 7,103,275.08 | - | 14,548,686.64 | - |
投资损失 | 1,876,917.65 | - | 24,754,750.35 | - |
递延所得税 | 3,740,531.44 | - | -11,671,282.95 | - |
其中:递延所得税资产减少 | 1,923,477.61 | - | -14,821,014.37 | - |
递延所得税负债增加 | 1,817,053.83 | - | 3,149,731.42 | - |
存货的减少 | 87,361,517.98 | - | 159,312,469.11 | - |
经营性应收项目的减少 | -235,736,791.77 | - | 100,959,881.29 | - |
经营性应付项目的增加 | 175,264,780.49 | - | -224,994,051.7 | - |
其他 | 13,136,931.89 | - | 15,397,404.54 | - |
现金的期末余额 | 192,124,752.56 | - | 149,425,638.17 | - |
减:现金的期初余额 | 149,425,638.17 | - | 181,541,893.58 | - |
现金及现金等价物的净增加额 | 42,699,114.39 | - | -32,116,255.41 | - |
公告日期 | 2025-08-19 | 2025-04-28 | 2025-04-28 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |