当前位置:首页 - 行情中心 - 利尔达(832149) - 财务分析 - 现金流量表

利尔达

(832149)

  

流通市值:19.16亿  总市值:69.99亿
流通股本:1.15亿   总股本:4.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,564,404,517.05607,773,623.722,913,677,933.172,099,331,200.81
  收到的税费返还5,213,690.73,799,971.996,780,010.712,776,824.09
  收到其他与经营活动有关的现金12,236,767.76267,274.3821,567,039.9518,162,919.46
  经营活动现金流入小计1,581,854,975.51611,840,870.092,942,024,983.832,120,270,944.36
  购买商品、接受劳务支付的现金1,303,849,947.49494,647,040.982,541,674,340.321,875,143,330.01
  支付给职工以及为职工支付的现金109,680,932.863,026,205.69223,082,887.5161,131,121.08
  支付的各项税费20,288,956.528,344,584.4735,628,635.4524,576,856.76
  支付其他与经营活动有关的现金65,207,983.9120,172,067.1384,060,249.35133,448,910.81
  经营活动现金流出小计1,499,027,820.72586,189,898.272,884,446,112.622,194,300,218.66
  经营活动产生的现金流量净额82,827,154.7925,650,971.8257,578,871.21-74,029,274.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金--28,417.61,962.74
  处置固定资产、无形资产和其他长期资产收回的现金净额8,688.621,100464,695.93403,404.13
  收到的其他与投资活动有关的现金--2,332,939.71-
  投资活动现金流入小计8,688.621,1002,826,053.24405,366.87
  购建固定资产、无形资产和其他长期资产支付的现金13,739,556.265,283,698.4515,591,524.2415,887,807.79
  投资支付的现金7,100,000-30,000,00023,000,000
  支付其他与投资活动有关的现金--13,887,504.32-
  投资活动现金流出小计20,839,556.265,283,698.4559,479,028.5638,887,807.79
  投资活动产生的现金流量净额-20,830,867.64-5,282,598.45-56,652,975.32-38,482,440.92
三、筹资活动产生的现金流量:
  取得借款收到的现金377,537,077.01264,405,760.27453,762,922.99351,168,963.88
  筹资活动现金流入小计377,537,077.01264,405,760.27453,762,922.99351,168,963.88
  偿还债务支付的现金380,055,798257,079,598457,415,935.62242,956,618.13
  分配股利、利润或偿付利息支付的现金8,416,273.144,038,672.618,777,850.9315,259,067.06
  支付其他与筹资活动有关的现金8,706,883.621,360,997.6912,599,215.1616,248,420.16
  筹资活动现金流出小计397,178,954.76262,479,268.29488,793,001.71274,464,105.35
  筹资活动产生的现金流量净额-19,641,877.751,926,491.98-35,030,078.7276,704,858.53
四、汇率变动对现金及现金等价物的影响344,704.99254,840.021,987,927.42-577,309.91
五、现金及现金等价物净增加额42,699,114.3922,549,705.37-32,116,255.41-36,384,166.6
  加:期初现金及现金等价物余额149,425,638.17149,425,638.17181,541,893.58181,541,893.58
  期末现金及现金等价物余额192,124,752.56171,975,343.54149,425,638.17145,157,726.98
补充资料:
  净利润10,598,487.97--108,740,064.68-
  资产减值准备--50,658,422.58-
  固定资产和投资性房地产折旧14,378,578.68-32,962,610.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,378,578.68-32,962,610.51-
  无形资产摊销757,653.29-1,146,732.37-
  长期待摊费用摊销977,763.72-2,583,144.29-
  处置固定资产、无形资产和其他长期资产的损失---237,037.92-
  固定资产报废损失344,569.7-266,589.71-
  公允价值变动损失21,820.46-88,029.91-
  财务费用7,103,275.08-14,548,686.64-
  投资损失1,876,917.65-24,754,750.35-
  递延所得税3,740,531.44--11,671,282.95-
  其中:递延所得税资产减少1,923,477.61--14,821,014.37-
    递延所得税负债增加1,817,053.83-3,149,731.42-
  存货的减少87,361,517.98-159,312,469.11-
  经营性应收项目的减少-235,736,791.77-100,959,881.29-
  经营性应付项目的增加175,264,780.49--224,994,051.7-
  其他13,136,931.89-15,397,404.54-
  现金的期末余额192,124,752.56-149,425,638.17-
  减:现金的期初余额149,425,638.17-181,541,893.58-
  现金及现金等价物的净增加额42,699,114.39--32,116,255.41-
公告日期2025-08-192025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑