当前位置:首页 - 行情中心 - 奥迪威(832491) - 财务分析 - 现金流量表

奥迪威

(832491)

  

流通市值:38.90亿  总市值:47.51亿
流通股本:1.16亿   总股本:1.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,160,701.14161,921,208.52587,570,723.53427,702,023.72
  收到的税费返还2,831,618.8725,229.87-296,231.02
  收到其他与经营活动有关的现金9,130,790.733,841,409.7316,521,357.7514,375,473.64
  经营活动现金流入小计340,123,110.74165,787,848.12604,092,081.28442,373,728.38
  购买商品、接受劳务支付的现金165,954,490.2897,064,555.87301,872,259.34224,008,791.86
  支付给职工以及为职工支付的现金95,776,864.1255,831,073.87171,260,874.96124,012,198.09
  支付的各项税费19,024,459.449,767,867.2922,723,277.5217,796,577.4
  支付其他与经营活动有关的现金14,906,930.667,135,572.4530,995,478.9718,344,108.49
  经营活动现金流出小计295,662,744.5169,799,069.48526,851,890.79384,161,675.84
  经营活动产生的现金流量净额44,460,366.24-4,011,221.3677,240,190.4958,212,052.54
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000180,000,000220,530,000500,000
  取得投资收益收到的现金1,466,879.68650,905.112,357,888.8830,000
  处置固定资产、无形资产和其他长期资产收回的现金净额40,429.96749.968,173.1267,847.67
  投资活动现金流入小计381,507,309.64180,651,655.07222,896,061.98797,847.67
  购建固定资产、无形资产和其他长期资产支付的现金19,961,651.8413,338,30474,636,643.4556,157,265.87
  投资支付的现金387,036,800180,000,000244,648,200244,648,200
  投资活动现金流出小计406,998,451.84193,338,304319,284,843.45300,805,465.87
  投资活动产生的现金流量净额-25,491,142.2-12,686,648.93-96,388,781.47-300,007,618.2
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--3,750,0003,750,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--3,750,0003,750,000
  偿还债务支付的现金--25,000,00025,000,000
  分配股利、利润或偿付利息支付的现金42,342,954-28,533,836.2628,533,836.26
  支付其他与筹资活动有关的现金2,165,864.82569,500.714,381,013.963,405,240.04
  筹资活动现金流出小计44,508,818.82569,500.7157,914,850.2256,939,076.3
  筹资活动产生的现金流量净额-44,508,818.82-569,500.71-54,164,850.22-53,189,076.3
四、汇率变动对现金及现金等价物的影响660,464.16-206,781.933,589,834.632,264,161.18
五、现金及现金等价物净增加额-24,879,130.62-17,474,152.93-69,723,606.57-292,720,480.78
  加:期初现金及现金等价物余额486,144,690.54486,144,690.54555,868,297.11555,868,297.11
  期末现金及现金等价物余额461,265,559.92468,670,537.61486,144,690.54263,147,816.33
补充资料:
  净利润50,468,561.64-87,655,305.54-
  资产减值准备1,392,399.6-1,170,683.67-
  固定资产和投资性房地产折旧14,398,879.09-27,585,599.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,398,879.09-27,585,599.03-
  无形资产摊销1,383,605.86-1,812,762.8-
  长期待摊费用摊销1,273,077.65-1,330,088.43-
  处置固定资产、无形资产和其他长期资产的损失63,456.91-578,030.57-
  固定资产报废损失206,028.45-713,022.52-
  财务费用663,379.66-1,610,754.9-
  投资损失-289,045.13-555,529-
  递延所得税-136,850.45--3,195,266.43-
  其中:递延所得税资产减少-112,763.25--2,635,313.24-
    递延所得税负债增加-24,087.2--559,953.19-
  存货的减少5,634,048.82--23,500,744.91-
  经营性应收项目的减少3,550,660.97--56,178,950.41-
  经营性应付项目的增加-36,307,624.76-32,067,218.46-
  现金的期末余额461,265,559.92-486,144,690.54-
  减:现金的期初余额486,144,690.54-555,868,297.11-
  现金及现金等价物的净增加额-24,879,130.62--69,723,606.57-
公告日期2025-08-262025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑