当前位置:首页 - 行情中心 - 骑士乳业(832786) - 财务分析 - 现金流量表

骑士乳业

(832786)

  

流通市值:5.12亿  总市值:11.21亿
流通股本:9555.37万   总股本:2.09亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金341,847,135.391,255,980,038.51748,791,703.83541,809,614.64
收到的税费返还-7,310,250.446,678,040.813,757,024.34
收到其他与经营活动有关的现金9,260,857.0953,750,483.1325,972,757.5512,521,178.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计351,107,992.481,317,040,772.08781,442,502.19558,087,817.63
购买商品、接受劳务支付的现金376,229,890.51890,921,690.65612,152,776.38413,865,974.2
支付给职工以及为职工支付的现金28,850,826.97121,603,77987,299,844.7256,607,490.33
支付的各项税费7,209,117.9421,862,819.7919,348,655.0514,284,458.64
支付其他与经营活动有关的现金19,572,248.6654,962,438.8235,717,229.1522,726,422.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计431,862,084.081,089,350,728.26754,518,505.3507,484,345.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-80,754,091.6227,690,043.8226,923,996.8950,603,471.76
二、投资活动产生的现金流量:
收回投资收到的现金3,670,271.22228,846,919.8114,576,408.431,729,297
处置固定资产、无形资产和其他长期资产收回的现金净额-19,004,836.3725,00022,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,670,271.22247,851,756.17114,601,408.431,751,797
购建固定资产、无形资产和其他长期资产支付的现金58,168,179.9278,403,089.49120,870,021.5783,864,060.72
投资支付的现金7,220,838.91225,189,076.7117,177,916.6332,309,631.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计65,389,018.81503,592,166.19238,047,938.2116,173,692.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-61,718,747.59-255,740,410.02-123,446,529.8-84,421,895.15
三、筹资活动产生的现金流量:
吸收投资收到的现金-268,045,188.68238,045,188.68-
其中:子公司吸收少数股东投资收到的现金-30,000,000--
取得借款收到的现金185,465,088.57384,000,000347,000,000188,000,000
收到其他与筹资活动有关的现金30,202,557.9179,549,46974,363,167.4450,895,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计215,667,646.47831,594,657.68659,408,356.12238,895,000
偿还债务支付的现金142,317,679.15397,967,636.45248,439,421.39174,530,485.96
分配股利、利润或偿付利息支付的现金11,102,520.534,271,830.0626,225,804.4912,005,401.18
支付其他与筹资活动有关的现金46,118,861.24131,577,752.0678,191,623.9457,836,353.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计199,539,060.89563,817,218.57352,856,849.82244,372,240.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额16,128,585.58267,777,439.11306,551,506.3-5,477,240.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-126,344,253.61239,727,072.91210,028,973.39-39,295,664.35
加:期初现金及现金等价物余额430,971,888.53188,007,285.62192,178,363.62188,007,285.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额304,627,634.92427,734,358.53402,207,337.01148,711,621.27
补充资料:
净利润-101,362,605.63-41,507,741.96
资产减值准备-3,998,833.67--
固定资产和投资性房地产折旧-91,895,387.83-44,333,407.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,895,387.83-44,333,407.46
无形资产摊销-1,374,880.9-696,889.56
长期待摊费用摊销-1,052,043.12-517,500.9
处置固定资产、无形资产和其他长期资产的损失-3,163,525.63-987,934.13
固定资产报废损失-1,885,387.64-9,823.42
公允价值变动损失--542,200--2,267,640
财务费用-48,540,495.92-22,300,824.59
投资损失--2,613,034.53-221,903.54
递延所得税-282,631.24--410,360.92
其中:递延所得税资产减少-644,627.2--408,101.06
递延所得税负债增加--361,995.96--2,259.86
存货的减少-84,211,806.85-37,213,532.54
经营性应收项目的减少--30,179,281.84--73,238,114.85
经营性应付项目的增加--134,861,138.67--51,253,349.46
其他-13,095,147.11-7,024,545.11
现金的期末余额-427,734,358.53-148,711,621.27
减:现金的期初余额-188,007,285.62-188,007,285.62
公告日期2024-04-262024-04-032023-10-242023-08-25
审计意见(境内)标准无保留意见
TOP↑