当前位置:首页 - 行情中心 - 立方控股(833030) - 财务分析 - 现金流量表

立方控股

(833030)

  

流通市值:16.69亿  总市值:27.17亿
流通股本:5666.33万   总股本:9224.32万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金197,153,976.02105,497,245.08386,267,691.62278,743,713.61
  收到的税费返还695,221.85342,013.51,297,550.011,153,974.23
  收到其他与经营活动有关的现金7,767,087.9810,621,370.831,024,604.68,543,836.09
  经营活动现金流入小计205,616,285.85116,460,629.38418,589,846.23288,441,523.93
  购买商品、接受劳务支付的现金103,795,540.5355,663,808.86208,528,196.75156,450,479.42
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金75,270,400.1840,593,344.32166,199,845.27135,175,071.65
  支付的各项税费17,654,000.8710,471,655.229,566,324.8825,727,958.77
  支付其他与经营活动有关的现金15,506,714.8216,114,415.541,977,293.6332,059,342.3
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计212,226,656.4122,843,223.88446,271,660.53349,412,852.14
  经营活动产生的现金流量净额-6,610,370.55-6,382,594.5-27,681,814.3-60,971,328.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金330,794.51249,671.231,426,642.82863,770.15
  处置固定资产、无形资产和其他长期资产收回的现金净额1,7355509,0356,660
  收到的其他与投资活动有关的现金90,000,00040,000,00025,000,00085,500,000
  投资活动现金流入小计90,332,529.5140,250,221.2326,435,677.8286,370,430.15
  购建固定资产、无形资产和其他长期资产支付的现金818,338.87271,817.843,754,304.351,368,853.27
  支付其他与投资活动有关的现金90,000,00020,000,00020,000,00095,500,000
  投资活动现金流出小计90,818,338.8720,271,817.8423,754,304.3596,868,853.27
  投资活动产生的现金流量净额-485,809.3619,978,403.392,681,373.47-10,498,423.12
三、筹资活动产生的现金流量:
  取得借款收到的现金39,500,00021,000,00076,468,224.1757,968,882.5
  筹资活动现金流入小计39,500,00021,000,00076,468,224.1757,968,882.5
  偿还债务支付的现金33,968,882.5-48,499,341.6717,000,000
  分配股利、利润或偿付利息支付的现金382,004.5183,239.9519,192,077.318,914,156.56
  支付其他与筹资活动有关的现金7,663,346.346,613,397.0214,942,383.4813,982,726.64
  筹资活动现金流出小计42,014,233.346,796,636.9782,633,802.4549,896,883.2
  筹资活动产生的现金流量净额-2,514,233.3414,203,363.03-6,165,578.288,071,999.3
四、汇率变动对现金及现金等价物的影响---4,531.88-254.77
五、现金及现金等价物净增加额-9,610,413.2527,799,171.92-31,170,550.99-63,398,006.8
  加:期初现金及现金等价物余额235,532,531.68235,532,531.68266,703,082.67266,703,082.67
  期末现金及现金等价物余额225,922,118.43263,331,703.6235,532,531.68203,305,075.87
补充资料:
  净利润-12,235,588.19--95,112,936.3-
  资产减值准备1,636,970.19-15,416,186.4-
  固定资产和投资性房地产折旧11,011,528.6-19,792,376.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,011,528.6-19,792,376.35-
  无形资产摊销61,380.08-1,640,358.86-
  长期待摊费用摊销881,263.77-2,067,515.27-
  处置固定资产、无形资产和其他长期资产的损失70,801.88-111,916.8-
  固定资产报废损失--23,550.78-
  财务费用1,242,562.3-1,908,014.12-
  投资损失-330,794.51--1,427,202.74-
  递延所得税0--6,514,308.43-
  其中:递延所得税资产减少---6,514,308.43-
  存货的减少-16,897,243.92--41,297,830.19-
  经营性应收项目的减少19,604,097.49-78,961,708.4-
  经营性应付项目的增加-11,655,348.24--19,226,160.83-
  现金的期末余额225,922,118.43-235,532,531.68-
  减:现金的期初余额235,532,531.68-266,703,082.67-
  现金及现金等价物的净增加额-9,610,413.25--31,170,550.99-
公告日期2025-08-282025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑