当前位置:首页 - 行情中心 - 科创新材(833580) - 财务分析 - 现金流量表

科创新材

(833580)

  

流通市值:10.10亿  总市值:15.54亿
流通股本:5590.36万   总股本:8600.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,116,473.0314,384,921.4463,226,247.6648,288,593.84
  收到其他与经营活动有关的现金1,772,348.53857,975.482,316,087.591,359,174.96
  经营活动现金流入小计37,888,821.5615,242,896.9265,542,335.2549,647,768.8
  购买商品、接受劳务支付的现金21,661,757.0514,762,216.9444,025,499.1633,615,264.44
  支付给职工以及为职工支付的现金8,191,596.153,433,122.1314,040,407.4110,746,016.5
  支付的各项税费3,634,426.321,626,790.864,146,787.982,750,009.7
  支付其他与经营活动有关的现金5,995,668.673,297,239.179,923,184.767,981,994.93
  经营活动现金流出小计39,483,448.1923,119,369.172,135,879.3155,093,285.57
  经营活动产生的现金流量净额-1,594,626.63-7,876,472.18-6,593,544.06-5,445,516.77
二、投资活动产生的现金流量:
  收回投资收到的现金4,000,000-110,000,000110,195,961.64
  取得投资收益收到的现金9,105.11-590,515.74480,221.56
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,009,105.11-110,590,515.74110,676,183.2
  购建固定资产、无形资产和其他长期资产支付的现金8,498,492.813,591,820.3211,150,114.6510,051,131.82
  投资支付的现金4,000,000-60,000,00060,000,000
  投资活动现金流出小计12,498,492.813,591,820.3271,150,114.6570,051,131.82
  投资活动产生的现金流量净额-8,489,387.7-3,591,820.3239,440,401.0940,625,051.38
三、筹资活动产生的现金流量:
  取得借款收到的现金6,286,718.9-49,114,662.3947,105,145.39
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计6,286,718.9-49,114,662.3947,105,145.39
  偿还债务支付的现金3,100,000-48,415,145.3929,085,145.39
  分配股利、利润或偿付利息支付的现金6,027,111.68-10,793,156.9110,715,249.94
  支付其他与筹资活动有关的现金--57,776-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计9,127,111.68-59,266,078.339,800,395.33
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-2,840,392.78--10,151,415.917,304,750.06
四、汇率变动对现金及现金等价物的影响2,125.31---
五、现金及现金等价物净增加额-12,922,281.8-11,468,292.522,695,441.1242,484,284.67
  加:期初现金及现金等价物余额63,582,624.6367,534,944.7140,887,183.5145,645,461.28
  期末现金及现金等价物余额50,660,342.8356,066,652.2163,582,624.6388,129,745.95
补充资料:
  净利润7,026,284.48-9,502,495.47-
  资产减值准备58,635.32-2,834,636.24-
  固定资产和投资性房地产折旧5,142,631.8-9,095,918.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,142,631.8-9,095,918.72-
  无形资产摊销171,722.18-310,032.36-
  财务费用15,804-492,225.33-
  投资损失---681,720.96-
  递延所得税494,058.95--313,988.58-
  其中:递延所得税资产减少497,352.01--302,626.53-
    递延所得税负债增加-3,293.06--11,362.05-
  存货的减少-10,917,038.92--7,072,148.45-
  经营性应收项目的减少1,702,549.57--21,748,382.4-
  经营性应付项目的增加-3,590,488.36-221,697.59-
  现金的期末余额50,660,342.83-63,582,624.63-
  减:现金的期初余额63,582,624.63-40,887,183.51-
  现金及现金等价物的净增加额-12,922,281.8-22,695,441.12-
公告日期2025-08-152025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑