当前位置:首页 - 行情中心 - 贝特瑞(835185) - 财务分析 - 现金流量表

贝特瑞

(835185)

  

流通市值:252.89亿  总市值:257.03亿
流通股本:11.09亿   总股本:11.27亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,546,288,319.8213,226,458,313.528,788,807,730.026,539,683,948.53
收到的税费返还213,642,007.08545,892,151.49433,683,272.58216,179,421.72
收到其他与经营活动有关的现金195,452,776.56606,300,298.87448,889,956.23322,228,188.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,955,383,103.4614,378,650,763.889,671,380,958.837,078,091,559.19
购买商品、接受劳务支付的现金2,896,065,022.8110,421,202,240.577,125,454,248.325,499,597,418.53
支付给职工以及为职工支付的现金372,274,392.11,646,207,805.761,165,052,156.4672,993,196.39
支付的各项税费175,349,922.67695,885,813.72561,026,669.52432,710,368.64
支付其他与经营活动有关的现金143,317,725.45362,182,102.17415,082,299.18276,927,477.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,587,007,063.0313,125,477,962.229,266,615,373.426,882,228,460.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-631,623,959.571,253,172,801.66404,765,585.41195,863,098.56
二、投资活动产生的现金流量:
收回投资收到的现金500,833,917.81,300,201,806.18552,945,821.94301,350,136.99
取得投资收益收到的现金-300,000300,000300,000
处置固定资产、无形资产和其他长期资产收回的现金净额360,717.9247,373,485.231,356,725.031,317,261.03
收到的其他与投资活动有关的现金-2,398,670--
投资活动现金流入的平衡项目0000
投资活动现金流入小计501,194,635.721,350,273,961.41554,602,546.97302,967,398.02
购建固定资产、无形资产和其他长期资产支付的现金786,621,165.283,485,840,964.742,350,650,468.871,873,806,724.88
投资支付的现金513,677,970.652,522,163,013.611,573,522,006.121,137,574,236.68
支付其他与投资活动有关的现金--35,255,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,300,299,135.936,008,003,978.353,959,427,474.993,011,380,961.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-799,104,500.21-4,657,730,016.94-3,404,824,928.02-2,708,413,563.54
三、筹资活动产生的现金流量:
吸收投资收到的现金-431,712,488.57252,035,681.37252,035,681.37
其中:子公司吸收少数股东投资收到的现金-48,056,00048,056,00048,056,000
取得借款收到的现金2,545,857,708.136,393,552,730.025,702,140,861.423,965,934,431.54
收到其他与筹资活动有关的现金100,000,0009,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,645,857,708.136,834,265,218.595,954,176,542.794,217,970,112.91
偿还债务支付的现金908,806,414.683,399,247,369.182,219,964,463.181,284,825,197.13
分配股利、利润或偿付利息支付的现金97,936,446.86806,826,556.87712,301,840.97624,278,055.18
其中:子公司支付给少数股东的股利、利润-59,206,373.9859,206,373.9857,491,373.98
支付其他与筹资活动有关的现金81,590,652.45880,341,336.11702,121,951573,052,177.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,088,333,513.995,086,415,262.163,634,388,255.152,482,155,430.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,557,524,194.141,747,849,956.432,319,788,287.641,735,814,682.89
四、汇率变动对现金及现金等价物的影响9,229,489.926,987,612.2546,122,041.4325,927,480.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额136,025,224.28-1,649,719,646.6-634,149,013.54-750,808,301.79
加:期初现金及现金等价物余额2,557,175,104.474,206,894,751.074,206,894,751.074,206,894,751.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,693,200,328.752,557,175,104.473,572,745,737.533,456,086,449.28
补充资料:
净利润-946,437,584.85-499,314,446.75
资产减值准备-265,871,814.5-71,226,040.99
固定资产和投资性房地产折旧-827,247,308.72-394,929,055.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-827,247,308.72-394,929,055.01
无形资产摊销-43,661,047.02-21,754,212.45
长期待摊费用摊销-43,234,965.63-22,115,172.95
处置固定资产、无形资产和其他长期资产的损失-1,814,746.56--242,747.66
固定资产报废损失-5,685,424.01-4,074,524.57
公允价值变动损失-230,302,851.34-103,796,171.25
财务费用-247,900,829.31-127,572,167.34
投资损失--108,182,466.45-15,568,968.43
递延所得税--164,236,721.67--73,354,493.61
其中:递延所得税资产减少--127,658,614.94--48,879,924.38
递延所得税负债增加--36,578,106.73--24,474,569.23
存货的减少--964,986,115.4--438,540,705.95
经营性应收项目的减少--677,186,882.12--458,657,078.63
经营性应付项目的增加-431,473,745.57--156,546,991.63
其他-27,256,180.15-22,401,030.04
现金的期末余额-2,557,175,104.47-3,456,086,449.28
减:现金的期初余额-4,206,894,751.07-4,206,894,751.07
公告日期2025-04-292025-04-152024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑