当前位置:首页 - 行情中心 - 贝特瑞(835185) - 财务分析 - 现金流量表

贝特瑞

(835185)

  

流通市值:225.16亿  总市值:228.85亿
流通股本:11.09亿   总股本:11.27亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,226,458,313.528,788,807,730.026,539,683,948.533,606,765,308.67
收到的税费返还545,892,151.49433,683,272.58216,179,421.72157,867,974.47
收到其他与经营活动有关的现金606,300,298.87448,889,956.23322,228,188.94121,114,008.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,378,650,763.889,671,380,958.837,078,091,559.193,885,747,292.04
购买商品、接受劳务支付的现金10,421,202,240.577,125,454,248.325,499,597,418.532,251,014,245.99
支付给职工以及为职工支付的现金1,646,207,805.761,165,052,156.4672,993,196.39330,472,777.56
支付的各项税费695,885,813.72561,026,669.52432,710,368.64166,523,238.3
支付其他与经营活动有关的现金362,182,102.17415,082,299.18276,927,477.07107,120,089.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,125,477,962.229,266,615,373.426,882,228,460.632,855,130,351.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,253,172,801.66404,765,585.41195,863,098.561,030,616,940.98
二、投资活动产生的现金流量:
收回投资收到的现金1,300,201,806.18552,945,821.94301,350,136.99-
取得投资收益收到的现金300,000300,000300,000-
处置固定资产、无形资产和其他长期资产收回的现金净额47,373,485.231,356,725.031,317,261.031,314,382.91
收到的其他与投资活动有关的现金2,398,670---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,350,273,961.41554,602,546.97302,967,398.021,314,382.91
购建固定资产、无形资产和其他长期资产支付的现金3,485,840,964.742,350,650,468.871,873,806,724.881,301,680,186.55
投资支付的现金2,522,163,013.611,573,522,006.121,137,574,236.68217,574,236.68
支付其他与投资活动有关的现金-35,255,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,008,003,978.353,959,427,474.993,011,380,961.561,519,254,423.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,657,730,016.94-3,404,824,928.02-2,708,413,563.54-1,517,940,040.32
三、筹资活动产生的现金流量:
吸收投资收到的现金431,712,488.57252,035,681.37252,035,681.37252,035,681.37
其中:子公司吸收少数股东投资收到的现金48,056,00048,056,00048,056,00048,056,000
取得借款收到的现金6,393,552,730.025,702,140,861.423,965,934,431.542,520,945,053.64
收到其他与筹资活动有关的现金9,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,834,265,218.595,954,176,542.794,217,970,112.912,772,980,735.01
偿还债务支付的现金3,399,247,369.182,219,964,463.181,284,825,197.13448,443,957.86
分配股利、利润或偿付利息支付的现金806,826,556.87712,301,840.97624,278,055.1852,567,547.11
其中:子公司支付给少数股东的股利、利润59,206,373.9859,206,373.9857,491,373.98-
支付其他与筹资活动有关的现金880,341,336.11702,121,951573,052,177.71146,359,900.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,086,415,262.163,634,388,255.152,482,155,430.02647,371,405.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,747,849,956.432,319,788,287.641,735,814,682.892,125,609,329.59
四、汇率变动对现金及现金等价物的影响6,987,612.2546,122,041.4325,927,480.33,627,148.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,649,719,646.6-634,149,013.54-750,808,301.791,641,913,378.92
加:期初现金及现金等价物余额4,206,894,751.074,206,894,751.074,206,894,751.074,206,894,751.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,557,175,104.473,572,745,737.533,456,086,449.285,848,808,129.99
补充资料:
净利润946,437,584.85-499,314,446.75-
资产减值准备265,871,814.5-71,226,040.99-
固定资产和投资性房地产折旧827,247,308.72-394,929,055.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧827,247,308.72-394,929,055.01-
无形资产摊销43,661,047.02-21,754,212.45-
长期待摊费用摊销43,234,965.63-22,115,172.95-
处置固定资产、无形资产和其他长期资产的损失1,814,746.56--242,747.66-
固定资产报废损失5,685,424.01-4,074,524.57-
公允价值变动损失230,302,851.34-103,796,171.25-
财务费用247,900,829.31-127,572,167.34-
投资损失-108,182,466.45-15,568,968.43-
递延所得税-164,236,721.67--73,354,493.61-
其中:递延所得税资产减少-127,658,614.94--48,879,924.38-
递延所得税负债增加-36,578,106.73--24,474,569.23-
存货的减少-964,986,115.4--438,540,705.95-
经营性应收项目的减少-677,186,882.12--458,657,078.63-
经营性应付项目的增加431,473,745.57--156,546,991.63-
其他27,256,180.15-22,401,030.04-
现金的期末余额2,557,175,104.47-3,456,086,449.28-
减:现金的期初余额4,206,894,751.07-4,206,894,751.07-
公告日期2025-04-152024-10-302024-08-292024-04-29
审计意见(境内)标准无保留意见
TOP↑