当前位置:首页 - 行情中心 - 贝特瑞(835185) - 财务分析 - 现金流量表

贝特瑞

(835185)

  

流通市值:219.87亿  总市值:223.34亿
流通股本:10.99亿   总股本:11.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,606,765,308.6722,293,355,073.7318,814,218,696.4712,707,989,661.39
收到的税费返还157,867,974.47435,142,841.02269,710,297.96191,642,391
收到其他与经营活动有关的现金121,114,008.9458,196,041.92565,061,459.75443,139,681.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,885,747,292.0423,186,693,956.6719,648,990,454.1813,342,771,733.89
购买商品、接受劳务支付的现金2,251,014,245.9915,031,156,625.0613,436,395,548.648,854,581,008.23
支付给职工以及为职工支付的现金330,472,777.561,633,503,154.741,155,362,659.2630,876,059.97
支付的各项税费166,523,238.3982,914,927.56760,227,218.25472,847,190.85
支付其他与经营活动有关的现金107,120,089.21279,348,524.11311,726,459.35206,172,660.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,855,130,351.0617,926,923,231.4715,663,711,885.4410,164,476,919.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,030,616,940.985,259,770,725.23,985,278,568.743,178,294,814.02
二、投资活动产生的现金流量:
收回投资收到的现金-1,588,616,270.9817,190,770.98708,500
处置固定资产、无形资产和其他长期资产收回的现金净额1,314,382.91924,325.261,475,218.411,415,608.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,314,382.911,589,540,596.2418,665,989.392,124,108.38
购建固定资产、无形资产和其他长期资产支付的现金1,301,680,186.552,444,584,868.481,676,382,085.21,230,127,823.41
投资支付的现金217,574,236.682,088,745,297.9743,787,644.110,890,909.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,519,254,423.234,533,330,166.451,720,169,729.31,241,018,732.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,517,940,040.32-2,943,789,570.21-1,701,503,739.91-1,238,894,624.12
三、筹资活动产生的现金流量:
吸收投资收到的现金252,035,681.37841,993,982.55373,360,369.04318,273,044
其中:子公司吸收少数股东投资收到的现金48,056,000619,320,938.55150,687,325.0495,600,000
取得借款收到的现金2,520,945,053.642,737,216,764.611,912,683,466.92859,102,300.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,772,980,735.013,579,210,747.162,286,043,835.961,177,375,344.46
偿还债务支付的现金448,443,957.864,546,104,385.23,507,865,020.772,746,785,854.5
分配股利、利润或偿付利息支付的现金52,567,547.11550,583,534.89480,146,688.14421,533,346.26
支付其他与筹资活动有关的现金146,359,900.45360,732,983.7152,896,848.9639,186,401.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计647,371,405.425,457,420,903.84,040,908,557.873,207,505,602.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,125,609,329.59-1,878,210,156.64-1,754,864,721.91-2,030,130,257.89
四、汇率变动对现金及现金等价物的影响3,627,148.67-25,975,199.268,802,061.7-7,495,959.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,641,913,378.92411,795,799.09537,712,168.62-98,226,027.78
加:期初现金及现金等价物余额4,206,894,751.073,795,098,951.983,795,098,951.983,795,098,951.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,848,808,129.994,206,894,751.074,332,811,120.63,696,872,924.2
补充资料:
净利润-1,839,651,114.63-931,572,068.81
资产减值准备-229,329,763.76-45,526,796.06
固定资产和投资性房地产折旧-618,588,023.94-280,618,714.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-618,588,023.94-280,618,714.83
无形资产摊销-40,932,679.12-19,619,056.6
长期待摊费用摊销-64,789,902.97-21,270,293.16
处置固定资产、无形资产和其他长期资产的损失-3,454,000.59-347,330.07
固定资产报废损失-4,702,810.38-2,610,766.03
公允价值变动损失-76,908,391.36--63,983,336.92
财务费用-311,958,317.3-131,428,904.73
投资损失-85,320,412.3-58,292,801.54
递延所得税--43,705,177.87--15,581,528.26
其中:递延所得税资产减少--109,456,049.6--75,874,971.11
递延所得税负债增加-65,750,871.73-60,293,442.85
存货的减少-1,503,026,766.76-1,325,269,586.83
经营性应收项目的减少-3,724,990,033.56-433,575,326.38
经营性应付项目的增加--3,318,094,991.49--69,814,132.02
其他-78,054,977.4-41,674,425.66
现金的期末余额-4,206,894,751.07-3,696,872,924.2
减:现金的期初余额-3,795,098,951.98-3,795,098,951.98
公告日期2024-04-292024-04-152023-10-302023-08-28
审计意见(境内)标准无保留意见
TOP↑