当前位置:首页 - 行情中心 - 贝特瑞(835185) - 财务分析 - 现金流量表

贝特瑞

(835185)

  

流通市值:341.63亿  总市值:347.22亿
流通股本:11.09亿   总股本:11.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,628,180,967.962,546,288,319.8213,226,458,313.528,788,807,730.02
  收到的税费返还360,537,137.52213,642,007.08545,892,151.49433,683,272.58
  收到其他与经营活动有关的现金312,395,258.32195,452,776.56606,300,298.87448,889,956.23
  经营活动现金流入小计6,301,113,363.82,955,383,103.4614,378,650,763.889,671,380,958.83
  购买商品、接受劳务支付的现金5,154,214,589.452,896,065,022.8110,421,202,240.577,125,454,248.32
  支付给职工以及为职工支付的现金753,157,732.29372,274,392.11,646,207,805.761,165,052,156.4
  支付的各项税费374,855,191.15175,349,922.67695,885,813.72561,026,669.52
  支付其他与经营活动有关的现金357,744,680.08143,317,725.45362,182,102.17415,082,299.18
  经营活动现金流出小计6,639,972,192.973,587,007,063.0313,125,477,962.229,266,615,373.42
  经营活动产生的现金流量净额-338,858,829.17-631,623,959.571,253,172,801.66404,765,585.41
二、投资活动产生的现金流量:
  收回投资收到的现金906,041,451.2500,833,917.81,300,201,806.18552,945,821.94
  取得投资收益收到的现金300,000-300,000300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额588,342.92360,717.9247,373,485.231,356,725.03
  收到的其他与投资活动有关的现金--2,398,670-
  投资活动现金流入小计906,929,794.12501,194,635.721,350,273,961.41554,602,546.97
  购建固定资产、无形资产和其他长期资产支付的现金1,145,411,188.28786,621,165.283,485,840,964.742,350,650,468.87
  投资支付的现金666,846,784.55513,677,970.652,522,163,013.611,573,522,006.12
  支付其他与投资活动有关的现金16,146,584.44--35,255,000
  投资活动现金流出小计1,828,404,557.271,300,299,135.936,008,003,978.353,959,427,474.99
  投资活动产生的现金流量净额-921,474,763.15-799,104,500.21-4,657,730,016.94-3,404,824,928.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--431,712,488.57252,035,681.37
  其中:子公司吸收少数股东投资收到的现金--48,056,00048,056,000
  取得借款收到的现金3,546,818,462.512,545,857,708.136,393,552,730.025,702,140,861.42
  收到其他与筹资活动有关的现金421,740,169.85100,000,0009,000,000-
  筹资活动现金流入小计3,968,558,632.362,645,857,708.136,834,265,218.595,954,176,542.79
  偿还债务支付的现金1,386,754,167.66908,806,414.683,399,247,369.182,219,964,463.18
  分配股利、利润或偿付利息支付的现金623,405,788.6897,936,446.86806,826,556.87712,301,840.97
  其中:子公司支付给少数股东的股利、利润20,284,563.73-59,206,373.9859,206,373.98
  支付其他与筹资活动有关的现金133,230,882.781,590,652.45880,341,336.11702,121,951
  筹资活动现金流出小计2,143,390,839.041,088,333,513.995,086,415,262.163,634,388,255.15
  筹资活动产生的现金流量净额1,825,167,793.321,557,524,194.141,747,849,956.432,319,788,287.64
四、汇率变动对现金及现金等价物的影响11,426,251.779,229,489.926,987,612.2546,122,041.43
五、现金及现金等价物净增加额576,260,452.77136,025,224.28-1,649,719,646.6-634,149,013.54
  加:期初现金及现金等价物余额2,557,175,104.472,557,175,104.474,206,894,751.074,206,894,751.07
  期末现金及现金等价物余额3,133,435,557.242,693,200,328.752,557,175,104.473,572,745,737.53
补充资料:
  净利润587,766,457.53-946,437,584.85-
  资产减值准备81,142,571.5-265,871,814.5-
  固定资产和投资性房地产折旧502,978,412.3-827,247,308.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧502,978,412.3-827,247,308.72-
  无形资产摊销22,231,602.34-43,661,047.02-
  长期待摊费用摊销14,591,786.35-43,234,965.63-
  处置固定资产、无形资产和其他长期资产的损失202,956.41-1,814,746.56-
  固定资产报废损失2,885,395.43-5,685,424.01-
  公允价值变动损失8,479,737.48-230,302,851.34-
  财务费用-237,372,718.62-247,900,829.31-
  投资损失-18,190,569.99--108,182,466.45-
  递延所得税-67,634,829.44--164,236,721.67-
  其中:递延所得税资产减少-61,844,451.31--127,658,614.94-
    递延所得税负债增加-5,790,378.13--36,578,106.73-
  存货的减少-960,351,238.15--964,986,115.4-
  经营性应收项目的减少-731,182,805.8--677,186,882.12-
  经营性应付项目的增加378,283,279.74-431,473,745.57-
  其他8,736,968.2-27,256,180.15-
  现金的期末余额3,133,435,557.24-2,557,175,104.47-
  减:现金的期初余额2,557,175,104.47-4,206,894,751.07-
  现金及现金等价物的净增加额576,260,452.77--1,649,719,646.6-
公告日期2025-08-282025-04-292025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑