当前位置:首页 - 行情中心 - 富士达(835640) - 财务分析 - 现金流量表

富士达

(835640)

  

流通市值:53.55亿  总市值:55.66亿
流通股本:1.81亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,434,626.48101,069,354.32600,080,789.5401,711,261.68
  收到的税费返还505,652.75-244,762.07244,762.07
  收到其他与经营活动有关的现金8,254,458.893,002,280.2414,386,312.9717,103,738.82
  经营活动现金流入小计307,194,738.12104,071,634.56614,711,864.54419,059,762.57
  购买商品、接受劳务支付的现金215,282,034.62136,291,114.25223,313,534.73190,803,891.5
  支付给职工以及为职工支付的现金91,568,979.1646,089,459.42172,192,197.33137,958,799.97
  支付的各项税费23,401,289.577,233,164.0749,792,075.4235,619,118.33
  支付其他与经营活动有关的现金24,839,665.369,182,786.561,582,602.5653,002,130.13
  经营活动现金流出小计355,091,968.71198,796,524.24506,880,410.04417,383,939.93
  经营活动产生的现金流量净额-47,897,230.59-94,724,889.68107,831,454.51,675,822.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金--510,000510,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--102,50038,500
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-0612,500548,500
  购建固定资产、无形资产和其他长期资产支付的现金766,062.13398,896.9527,193,070.3924,803,814.17
  支付其他与投资活动有关的现金--9,346.3-
  投资活动现金流出小计766,062.13398,896.9527,202,416.6924,803,814.17
  投资活动产生的现金流量净额-766,062.13-398,896.95-26,589,916.69-24,255,314.17
三、筹资活动产生的现金流量:
  取得借款收到的现金22,234,877.8320,000,00082,814,406.3881,550,907.17
  筹资活动现金流入小计22,234,877.8320,000,00082,814,406.3881,550,907.17
  偿还债务支付的现金22,346,436.1120,000,000111,809,782.9991,944,748.85
  分配股利、利润或偿付利息支付的现金23,155,289.02144,231.0262,413,986.3161,936,718.25
  其中:子公司支付给少数股东的股利、利润4,134,375-4,134,3754,150,485.43
  支付其他与筹资活动有关的现金402,570-947,955746,670
  筹资活动现金流出小计45,904,295.1320,144,231.02175,171,724.3154,628,137.1
  筹资活动产生的现金流量净额-23,669,417.3-144,231.02-92,357,317.92-73,077,229.93
四、汇率变动对现金及现金等价物的影响-9,294.99-1,791.86201,461.0351,307.64
五、现金及现金等价物净增加额-72,342,005.01-95,269,809.51-10,914,319.08-95,605,413.82
  加:期初现金及现金等价物余额161,055,396.2160,895,844.96171,969,715.28171,969,715.28
  期末现金及现金等价物余额88,713,391.1965,626,035.45161,055,396.276,364,301.46
补充资料:
  净利润42,807,756.33-59,013,353.04-
  资产减值准备1,534,081.66-3,621,100.52-
  固定资产和投资性房地产折旧18,875,593.67-41,240,687.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,875,593.67-41,240,687.04-
  无形资产摊销278,059.95-699,429.99-
  处置固定资产、无形资产和其他长期资产的损失--142,808.59-
  固定资产报废损失709.91-30,744.88-
  财务费用878,836.63-2,000,583.4-
  投资损失-455,464.17--568,873.77-
  递延所得税-1,812,540.18--7,441,251.07-
  其中:递延所得税资产减少-668,613.64--5,519,685.4-
    递延所得税负债增加-1,143,926.54--1,921,565.67-
  存货的减少-41,632,627.93--2,764,068.86-
  经营性应收项目的减少-124,900,774.67--61,985,051.81-
  经营性应付项目的增加59,281,530.05-18,257,109.5-
  其他-20,953,987.21-31,287,964.52-
  现金的期末余额88,713,391.19-161,055,396.2-
  减:现金的期初余额161,055,396.2-171,969,715.28-
  现金及现金等价物的净增加额-72,342,005.01--10,914,319.08-
公告日期2025-08-292025-04-282025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑