当前位置:首页 - 行情中心 - 方大新材(838163) - 财务分析 - 现金流量表

方大新材

(838163)

  

流通市值:11.29亿  总市值:23.44亿
流通股本:6198.57万   总股本:1.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,385,055.52226,991,474.05693,546,359.33493,646,917.68
  收到的税费返还15,717,802.089,046,129.5636,103,000.5728,325,136.56
  收到其他与经营活动有关的现金2,180,947.41550,482.882,621,598.212,087,046.76
  经营活动现金流入小计442,283,805.01236,588,086.49732,270,958.11524,059,101
  购买商品、接受劳务支付的现金368,040,367190,748,641.11589,158,227.73447,017,487.49
  支付给职工以及为职工支付的现金29,960,248.3615,458,433.3953,269,955.9139,208,662.16
  支付的各项税费3,441,372.43301,827.064,381,440.79-260,279.09
  支付其他与经营活动有关的现金32,309,265.9919,965,688.9230,009,909.5520,746,522.69
  经营活动现金流出小计433,751,253.78226,474,590.48676,819,533.98506,712,393.25
  经营活动产生的现金流量净额8,532,551.2310,113,496.0155,451,424.1317,346,707.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额14,080-99,80099,800
  投资活动现金流入小计14,080099,80099,800
  购建固定资产、无形资产和其他长期资产支付的现金28,969,670.9113,725,828.6667,328,531.6163,025,227.84
  投资支付的现金7.177.17--
  支付其他与投资活动有关的现金--346,374346,374
  投资活动现金流出小计28,969,678.0813,725,835.8367,674,905.6163,371,601.84
  投资活动产生的现金流量净额-28,955,598.08-13,725,835.83-67,575,105.61-63,271,801.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--870,195.544,771.99
  取得借款收到的现金62,603,281.259,714,880183,558,260188,631,039.17
  收到其他与筹资活动有关的现金--7,004,758.85-
  筹资活动现金流入小计62,603,281.259,714,880191,433,214.35188,675,811.16
  偿还债务支付的现金14,020,329.64-157,660,944.29146,431,831.3
  分配股利、利润或偿付利息支付的现金16,864,078.271,364,289.6337,913,941.5136,514,048.12
  支付其他与筹资活动有关的现金-0828,737.2-
  筹资活动现金流出小计30,884,407.911,364,289.63196,403,623182,945,879.42
  筹资活动产生的现金流量净额31,718,873.348,350,590.37-4,970,408.655,729,931.74
四、汇率变动对现金及现金等价物的影响1,956,228.991,286,273.984,495,012.123,241,560.73
五、现金及现金等价物净增加额13,252,055.486,024,524.53-12,599,078.01-36,953,601.62
  加:期初现金及现金等价物余额76,738,125.9176,738,125.9189,337,203.9289,337,203.92
  期末现金及现金等价物余额89,990,181.3982,762,650.4476,738,125.9152,383,602.3
补充资料:
  净利润20,049,095.81-43,501,985.83-
  资产减值准备--6,227.24-
  固定资产和投资性房地产折旧18,533,896.25-32,456,342.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,533,896.25-32,456,342.29-
  无形资产摊销467,034-1,106,998.08-
  长期待摊费用摊销166,705.24-299,461.99-
  处置固定资产、无形资产和其他长期资产的损失-4,418.84--44,941.96-
  财务费用441,913.3--424,762.22-
  投资损失--346,374-
  递延所得税568,543.02-7,021,762.85-
  其中:递延所得税资产减少568,543.02--1,516,748.84-
    递延所得税负债增加--8,538,511.69-
  存货的减少11,044,082.8--76,724,387.19-
  经营性应收项目的减少848,382.67--34,651,414.3-
  经营性应付项目的增加-48,047,208.29-78,807,873.99-
  其他481,176-1,868,821.2-
  现金的期末余额89,990,181.39-76,738,125.91-
  减:现金的期初余额76,738,125.91-89,337,203.92-
  现金及现金等价物的净增加额13,252,055.48--12,599,078.01-
公告日期2025-08-182025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑