当前位置:首页 - 行情中心 - 驱动力(838275) - 财务分析 - 现金流量表

驱动力

(838275)

  

流通市值:14.82亿  总市值:17.90亿
流通股本:1.32亿   总股本:1.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,438,872.5118,414,118.2578,114,540.753,527,081.58
  收到的税费返还88,831.19-88,604.4598,746.09
  收到其他与经营活动有关的现金455,181.12393,089.33,640,208.213,494,295.89
  经营活动现金流入小计35,982,884.8218,807,207.5581,843,353.3657,120,123.56
  购买商品、接受劳务支付的现金23,211,751.5110,942,702.0542,743,903.4531,201,171.13
  支付给职工以及为职工支付的现金7,131,269.353,855,251.1913,881,642.19,932,062.76
  支付的各项税费810,176.09621,735.321,189,378.25765,146.76
  支付其他与经营活动有关的现金4,308,807.921,891,737.829,539,027.787,387,113.82
  经营活动现金流出小计35,462,004.8717,311,426.3867,353,951.5849,285,494.47
  经营活动产生的现金流量净额520,879.951,495,781.1714,489,401.787,834,629.09
二、投资活动产生的现金流量:
  收回投资收到的现金52,800,00031,300,000--
  取得投资收益收到的现金3,199,063.283,160,362.72990,000990,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,1601,16022,0005,500
  投资活动现金流入小计56,000,223.2834,461,522.721,012,000995,500
  购建固定资产、无形资产和其他长期资产支付的现金715,722.47680,04613,988,887.55907,209.01
  投资支付的现金47,812,60428,312,604986,000-
  投资活动现金流出小计48,528,326.4728,992,65014,974,887.55907,209.01
  投资活动产生的现金流量净额7,471,896.815,468,872.72-13,962,887.5588,290.99
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金4,869.01-111,555.57-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计4,869.01-111,555.57-
  分配股利、利润或偿付利息支付的现金9,562,656-4,781,3284,781,328
  支付其他与筹资活动有关的现金316,516.23156,873.19226,366.3882,433.2
  筹资活动现金流出小计9,879,172.23156,873.195,007,694.384,863,761.2
  筹资活动产生的现金流量净额-9,874,303.22-156,873.19-4,896,138.81-4,863,761.2
四、汇率变动对现金及现金等价物的影响-7.71-2.5729.75-23.53
五、现金及现金等价物净增加额-1,881,534.176,807,778.13-4,369,594.833,059,135.35
  加:期初现金及现金等价物余额5,377,275.745,377,275.749,746,870.579,878,750.39
  期末现金及现金等价物余额3,495,741.5712,185,053.875,377,275.7412,937,885.74
补充资料:
  净利润1,587,826.06-13,833,088.78-
  资产减值准备15,316.57-69,119-
  固定资产和投资性房地产折旧1,245,127.18-2,350,899.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,245,127.18-2,350,899.15-
  无形资产摊销80,588.64-161,177.28-
  长期待摊费用摊销81,747.87-68,007.34-
  处置固定资产、无形资产和其他长期资产的损失1,201.36--12,906.33-
  公允价值变动损失-14,181.62---
  财务费用18,557.87-24,322.52-
  投资损失-2,673,920.67--6,196,020.2-
  递延所得税-164,307.8-297,864.38-
  其中:递延所得税资产减少-133,432.02-488,979.44-
    递延所得税负债增加-30,875.78--191,115.06-
  存货的减少-917,792.65-205,430.55-
  经营性应收项目的减少-4,064,768.94-4,547,751.38-
  经营性应付项目的增加5,039,158.46-1,246,439.45-
  现金的期末余额3,495,741.57-5,377,275.74-
  减:现金的期初余额5,377,275.74-9,746,870.57-
  现金及现金等价物的净增加额-1,881,534.17--4,369,594.83-
公告日期2025-08-222025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑