当前位置:首页 - 行情中心 - 联迪信息(839790) - 财务分析 - 现金流量表

联迪信息

(839790)

  

流通市值:25.76亿  总市值:37.43亿
流通股本:5434.90万   总股本:7896.70万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,646,091.0946,866,654.8213,128,518.72134,281,680.79
  收到的税费返还---498,802.34
  收到其他与经营活动有关的现金812,632.69516,450.294,653,757.533,467,755.37
  经营活动现金流入小计95,458,723.7847,383,105.09217,782,276.25138,248,238.5
  购买商品、接受劳务支付的现金22,590,835.9311,825,399.3338,086,268.5129,462,612.22
  支付给职工以及为职工支付的现金74,497,104.8138,856,436.56147,426,242.88110,445,402.37
  支付的各项税费7,206,250.43,009,374.9112,719,055.1511,137,011.41
  支付其他与经营活动有关的现金6,978,832.043,851,343.5810,988,010.887,346,090.5
  经营活动现金流出小计111,273,023.1857,542,554.38209,219,577.42158,391,116.5
  经营活动产生的现金流量净额-15,814,299.4-10,159,449.298,562,698.83-20,142,878
二、投资活动产生的现金流量:
  收回投资收到的现金325,890,986.72118,200,986.72292,667,313.28201,910,000
  取得投资收益收到的现金433,691.79194,686.91818,149.37668,058.45
  处置固定资产、无形资产和其他长期资产收回的现金净额4271,718.614,400-
  投资活动现金流入小计326,325,105.51118,397,392.23293,499,862.65202,578,058.45
  购建固定资产、无形资产和其他长期资产支付的现金4,011,823.372,988,812.771,691,618.441,441,874.53
  投资支付的现金312,702,342.45122,667,259.8261,699,616.05164,358,468.38
  投资活动现金流出小计316,714,165.82125,656,072.57263,391,234.49165,800,342.91
  投资活动产生的现金流量净额9,610,939.69-7,258,680.3430,108,628.1636,777,715.54
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,888.15---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计1,888.15---
  分配股利、利润或偿付利息支付的现金11,853,553-15,793,40415,793,404
  其中:子公司支付给少数股东的股利、利润8,500---
  支付其他与筹资活动有关的现金449,550.37229,810.691,128,271.24917,871.86
  筹资活动现金流出小计12,303,103.37229,810.6916,921,675.2416,711,275.86
  筹资活动产生的现金流量净额-12,301,215.22-229,810.69-16,921,675.24-16,711,275.86
四、汇率变动对现金及现金等价物的影响15,276,084.41,095,398.93-3,374,440.24-380,222.25
五、现金及现金等价物净增加额-3,228,490.53-16,552,541.3918,375,211.51-456,660.57
  加:期初现金及现金等价物余额123,157,280123,157,280104,782,068.49104,782,068.49
  期末现金及现金等价物余额119,928,789.47106,604,738.61123,157,280104,325,407.92
补充资料:
  净利润9,993,548.27-9,922,205.21-
  资产减值准备65,021.9-2,531,333.58-
  固定资产和投资性房地产折旧1,118,864.19-1,748,152.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,118,864.19-1,748,152.24-
  无形资产摊销210,388.35-375,864.93-
  长期待摊费用摊销147,665.14-288,918.32-
  处置固定资产、无形资产和其他长期资产的损失0.02--8,048.21-
  固定资产报废损失1,718.6-4,789.85-
  公允价值变动损失626,003.45--868,645.92-
  财务费用-13,514,140.3-2,423,904.93-
  投资损失-165,949.49--348,534.49-
  递延所得税395,231.97--2,146,170.33-
  其中:递延所得税资产减少395,231.97--1,836,827.68-
    递延所得税负债增加---309,342.65-
  存货的减少-15,714,745.44-11,871,720.32-
  经营性应收项目的减少8,470,861--20,300,212-
  经营性应付项目的增加-7,596,323.05-1,039,356.5-
  其他-116,563.86-57,164.35-
  不涉及现金收支的投资和筹资活动金额其他项目189,042.72-501,436.58-
  现金的期末余额119,928,789.47-123,157,280-
  减:现金的期初余额123,157,280-104,782,068.49-
  现金及现金等价物的净增加额-3,228,490.53-18,375,211.51-
公告日期2025-08-222025-04-282025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑