当前位置:首页 - 行情中心 - 丰安股份(870508) - 财务分析 - 现金流量表

丰安股份

(870508)

  

流通市值:10.22亿  总市值:15.56亿
流通股本:4089.96万   总股本:6224.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,855,837.1521,894,429.595,825,182.7247,036,307.53
  收到的税费返还-19,546--
  收到其他与经营活动有关的现金4,479,035.98853,987.194,622,209.012,779,927.47
  经营活动现金流入小计68,334,873.1322,767,962.69100,447,391.7349,816,235
  购买商品、接受劳务支付的现金37,432,830.2519,071,964.6955,161,793.4238,157,905.12
  支付给职工以及为职工支付的现金22,899,364.9912,105,810.4439,312,626.3628,841,654.73
  支付的各项税费7,840,449.492,493,390.2111,675,833.87,506,252.6
  支付其他与经营活动有关的现金5,305,549.761,358,186.836,551,638.124,039,770.9
  经营活动现金流出小计73,478,194.4935,029,352.17112,701,891.778,545,583.35
  经营活动产生的现金流量净额-5,143,321.36-12,261,389.48-12,254,499.97-28,729,348.35
二、投资活动产生的现金流量:
  收回投资收到的现金38,498,3657,773,197341,046,582.17148,732,912.6
  取得投资收益收到的现金412,515.3736,333.041,415,879.842,242,622.15
  处置固定资产、无形资产和其他长期资产收回的现金净额41,320---
  收到的其他与投资活动有关的现金--498,742.25848,742.25
  投资活动现金流入小计38,952,200.377,809,530.04342,961,204.26151,824,277
  购建固定资产、无形资产和其他长期资产支付的现金6,878,479.022,668,35032,435,561.8417,822,466.17
  投资支付的现金56,410,874.99-328,666,077.93199,681,250
  支付其他与投资活动有关的现金--311,600661,600
  投资活动现金流出小计63,289,354.012,668,350361,413,239.77218,165,316.17
  投资活动产生的现金流量净额-24,337,153.645,141,180.04-18,452,035.51-66,341,039.17
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--9,336,0009,336,000
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--9,336,0009,336,000
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---9,336,000-9,336,000
五、现金及现金等价物净增加额-29,480,475-7,120,209.44-40,042,535.48-104,406,387.52
  加:期初现金及现金等价物余额73,189,555.2373,710,555.23113,232,090.71113,410,090.71
  期末现金及现金等价物余额43,709,080.2366,590,345.7973,189,555.239,003,703.19
补充资料:
  净利润20,008,314.84-33,902,144.52-
  资产减值准备1,943,865.02-4,228,250.8-
  固定资产和投资性房地产折旧6,838,005.35-11,139,728.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,838,005.35-11,139,728.06-
  无形资产摊销230,656.74-461,313.48-
  长期待摊费用摊销121,204.22-250,499.06-
  处置固定资产、无形资产和其他长期资产的损失38,164.18---
  固定资产报废损失4,796.16---
  公允价值变动损失-1,275,091.52--1,550,926.96-
  财务费用-375,819.44--646,958.33-
  投资损失-4,451,253.63--6,488,268.53-
  递延所得税-41,012.64--522,649.61-
  其中:递延所得税资产减少-184,468.48--669,559.64-
    递延所得税负债增加143,455.84-146,910.03-
  存货的减少-5,071,736.51--13,601,487.74-
  经营性应收项目的减少-13,668,549.69--57,358,964.86-
  经营性应付项目的增加-9,444,864.44-15,569,074.07-
  现金的期末余额43,709,080.23-73,189,555.23-
  减:现金的期初余额73,189,555.23-113,232,090.71-
  现金及现金等价物的净增加额-29,480,475--40,042,535.48-
公告日期2025-08-262025-04-222025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑