当前位置:首页 - 行情中心 - 凯腾精工(871553) - 财务分析 - 现金流量表

凯腾精工

(871553)

  

流通市值:11.19亿  总市值:17.50亿
流通股本:9186.52万   总股本:1.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金180,708,318.5886,282,732.27394,949,655.74281,154,892.69
  收到其他与经营活动有关的现金9,549,678.625,783,396.3331,998,292.4824,768,258.89
  经营活动现金流入小计190,257,997.292,066,128.6426,947,948.22305,923,151.58
  购买商品、接受劳务支付的现金50,675,854.5622,425,093.99101,245,005.3971,590,249.99
  支付给职工以及为职工支付的现金95,739,073.4753,897,099.72173,215,602.3129,240,711.7
  支付的各项税费19,074,710.688,594,293.4833,541,314.330,272,173.21
  支付其他与经营活动有关的现金23,549,832.7512,588,808.3250,586,547.3238,414,256.78
  经营活动现金流出小计189,039,471.4697,505,295.51358,588,469.31269,517,391.68
  经营活动产生的现金流量净额1,218,525.74-5,439,166.9168,359,478.9136,405,759.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额205,432.6548,555.65615,169506,602
  投资活动现金流入小计205,432.6548,555.65615,169506,602
  购建固定资产、无形资产和其他长期资产支付的现金24,474,005.1712,547,792.7748,403,833.7643,659,932.98
  投资活动现金流出小计24,474,005.1712,547,792.7748,403,833.7643,659,932.98
  投资活动产生的现金流量净额-24,268,572.52-12,499,237.12-47,788,664.76-43,153,330.98
三、筹资活动产生的现金流量:
  取得借款收到的现金36,306,00021,506,00090,717,84281,317,842
  筹资活动现金流入小计36,306,00021,506,00090,717,84281,317,842
  偿还债务支付的现金17,455,947.259,400,00082,954,522.858,632,506.06
  分配股利、利润或偿付利息支付的现金15,349,437.982,933,742.3724,502,798.422,808,497.42
  其中:子公司支付给少数股东的股利、利润2,173,249.432,124,008.586,535,630.286,535,630.28
  支付其他与筹资活动有关的现金79,204.9839,602.49535,778.64505,219.47
  筹资活动现金流出小计32,884,590.2112,373,344.86107,993,099.8481,946,222.95
  筹资活动产生的现金流量净额3,421,409.799,132,655.14-17,275,257.84-628,380.95
四、汇率变动对现金及现金等价物的影响85,334.5723,859.934,914.2836,927.29
五、现金及现金等价物净增加额-19,543,302.42-8,781,888.963,300,470.59-7,339,024.74
  加:期初现金及现金等价物余额66,202,445.666,202,445.662,901,975.0162,901,975.01
  期末现金及现金等价物余额46,659,143.1857,420,556.6466,202,445.655,562,950.27
补充资料:
  净利润21,192,447.51-27,021,174.57-
  资产减值准备10,301.35--25,742.4-
  固定资产和投资性房地产折旧20,176,147.79-31,027,567.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,176,147.79-31,027,567.4-
  无形资产摊销2,063,607.07-3,930,210.47-
  长期待摊费用摊销511,804.13-1,308,610.43-
  处置固定资产、无形资产和其他长期资产的损失-8,488.38--54,847.84-
  固定资产报废损失-194,422.93-261,322.75-
  公允价值变动损失-75,347.8--190,678.11-
  财务费用1,646,767.52-2,061,771.17-
  递延所得税-689,270.1-297,429.77-
  其中:递延所得税资产减少-672,675.44-108,416.85-
    递延所得税负债增加-16,594.66-189,012.92-
  存货的减少1,747,077.74--3,409,267.26-
  经营性应收项目的减少-13,491,116.36-9,741,560.39-
  经营性应付项目的增加-14,366,132.65--4,409,219.04-
  其他-18,047,709.93---
  现金的期末余额46,659,143.18-66,202,445.6-
  减:现金的期初余额66,202,445.6-62,901,975.01-
  现金及现金等价物的净增加额-19,543,302.42-3,300,470.59-
公告日期2025-08-272025-04-282025-03-272024-10-28
审计意见(境内)标准无保留意见
TOP↑