当前位置:首页 - 行情中心 - 无锡鼎邦(已切换)(872931) - 财务分析 - 现金流量表

无锡鼎邦

(872931)

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,154,287.5291,435,931.78299,963,818.85204,821,292.15
  收到其他与经营活动有关的现金8,607,845.044,009,609.9824,248,888.6817,291,367.68
  经营活动现金流入小计132,762,132.5695,445,541.76324,212,707.53222,112,659.83
  购买商品、接受劳务支付的现金146,395,414.5497,778,575.32205,547,406.58158,429,691.72
  支付给职工以及为职工支付的现金28,007,318.0416,847,122.446,249,435.6935,824,685.41
  支付的各项税费12,729,648.982,734,219.9928,988,046.3322,018,116.82
  支付其他与经营活动有关的现金12,543,669.576,090,833.7920,627,601.6712,228,612.36
  经营活动现金流出小计199,676,051.13123,450,751.5301,412,490.27228,501,106.31
  经营活动产生的现金流量净额-66,913,918.57-28,005,209.7422,800,217.26-6,388,446.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,663,408.88-20,00020,000
  收到的其他与投资活动有关的现金---0
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,663,408.88-20,00020,000
  购建固定资产、无形资产和其他长期资产支付的现金45,099,179.7820,423,709.9254,815,256.7637,442,676.11
  投资活动现金流出小计45,099,179.7820,423,709.9254,815,256.7637,442,676.11
  投资活动产生的现金流量净额-40,435,770.9-20,423,709.92-54,795,256.76-37,422,676.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-161,163,563.27164,913,563.27
  取得借款收到的现金89,800,00015,000,000104,815,497.4784,800,000
  筹资活动现金流入小计89,800,00015,000,000265,979,060.74249,713,563.27
  偿还债务支付的现金64,890,0009,990,000159,975,694.44124,900,000
  分配股利、利润或偿付利息支付的现金1,534,088.48701,404.8914,186,768.9714,787,924.75
  筹资活动现金流出小计66,424,088.4810,691,404.89174,162,463.41139,687,924.75
  筹资活动产生的现金流量净额23,375,911.524,308,595.1191,816,597.33110,025,638.52
四、汇率变动对现金及现金等价物的影响-137.05-135.86-90,720.8-90,336.07
五、现金及现金等价物净增加额-83,973,915-44,120,460.4159,730,837.0366,124,179.86
  加:期初现金及现金等价物余额124,325,836.41124,325,836.4164,594,999.3864,594,999.38
  期末现金及现金等价物余额40,351,921.4180,205,376124,325,836.41130,719,179.24
补充资料:
  净利润11,862,642.23-39,043,236.54-
  资产减值准备-94,187.42--203,065.99-
  固定资产和投资性房地产折旧3,977,747.15-6,043,736.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,977,747.15-6,043,736.51-
  无形资产摊销568,227.66-1,129,375.68-
  处置固定资产、无形资产和其他长期资产的损失---6,912.48-
  财务费用1,428,785-3,647,436.31-
  投资损失12,300---
  递延所得税-560,082.38--1,034,706.4-
  其中:递延所得税资产减少-549,238.72--4,266,896.34-
    递延所得税负债增加-10,843.66-3,232,189.94-
  存货的减少3,135,298.68-42,025,871.52-
  经营性应收项目的减少-68,135,316.06--27,741,240.77-
  经营性应付项目的增加-21,583,093.03--44,681,882.96-
  其他22,493.09-8,128.67-
  现金的期末余额40,351,921.41-124,325,836.41-
  减:现金的期初余额124,325,836.41-64,594,999.38-
  现金及现金等价物的净增加额-83,973,915-59,730,837.03-
公告日期2025-08-202025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑