当前位置:首页 - 行情中心 - 泰鹏智能(873132) - 财务分析 - 现金流量表

泰鹏智能

(873132)

  

流通市值:6.77亿  总市值:19.93亿
流通股本:2812.32万   总股本:8282.40万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金81,793,820.25327,096,386.56253,753,207.46216,955,901.48
收到的税费返还11,319,502.3322,015,348.9915,374,572.8313,996,022.82
收到其他与经营活动有关的现金61,159.229,689,936.928,380,128.038,137,146.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计93,174,481.8358,801,672.47277,507,908.32239,089,070.36
购买商品、接受劳务支付的现金52,068,282.58251,525,956.33165,725,731.47115,952,199.81
支付给职工以及为职工支付的现金5,034,017.1526,217,241.1220,647,311.5815,237,071.44
支付的各项税费1,128,440.078,128,710.897,726,616.667,542,729.37
支付其他与经营活动有关的现金7,879,635.7816,625,076.1315,005,910.9510,800,053.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计66,110,375.58302,496,984.47209,105,570.66149,532,053.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额27,064,106.2256,304,68868,402,337.6689,557,016.48
二、投资活动产生的现金流量:
收回投资收到的现金73,000,00062,000,00062,000,00035,000,000
取得投资收益收到的现金122,379.45247,819.17247,819.17164,452.05
收到的其他与投资活动有关的现金342,891.451,637,804.631,130,052.31696,282.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计73,465,270.963,885,623.863,377,871.4835,860,734.13
购建固定资产、无形资产和其他长期资产支付的现金3,269,072.620,634,267.0218,606,099.0112,079,462.46
投资支付的现金73,000,00062,000,00062,000,00062,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计76,269,072.682,634,267.0280,606,099.0174,079,462.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,803,801.7-18,748,643.22-17,228,227.53-38,218,728.33
三、筹资活动产生的现金流量:
取得借款收到的现金5,000,00054,000,00041,000,00015,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,000,00054,000,00041,000,00015,000,000
偿还债务支付的现金5,000,00066,000,00051,000,00025,000,000
分配股利、利润或偿付利息支付的现金218,921.4512,079,802.6511,790,649.8811,448,991.59
支付其他与筹资活动有关的现金9,520994,390923,355573,355
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,228,441.4579,074,192.6563,714,004.8837,022,346.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-228,441.45-25,074,192.65-22,714,004.88-22,022,346.59
四、汇率变动对现金及现金等价物的影响332,952.975,822,290.773,909,419.673,764,542.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额24,364,816.0418,304,142.932,369,524.9233,080,484.36
加:期初现金及现金等价物余额120,630,004.55102,325,861.65102,325,861.65102,325,861.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额144,994,820.59120,630,004.55134,695,386.57135,406,346.01
补充资料:
净利润-21,221,511.74-21,010,553.44
资产减值准备-8,084,016.09-1,585,008.74
固定资产和投资性房地产折旧-9,202,615.85-4,514,352.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,202,615.85-4,514,352.66
无形资产摊销-820,862.8-400,018.36
长期待摊费用摊销-53,155.29-13,915.84
公允价值变动损失----26,371.23
财务费用--5,533,138.47--3,694,752.13
投资损失--247,819.17--164,452.05
递延所得税--509,580.07-545,070.57
其中:递延所得税资产减少--440,124.63-597,632.66
递延所得税负债增加--69,455.44--52,562.09
存货的减少-8,137,331.49-49,006,483.1
经营性应收项目的减少-29,914,071.32-60,089,681.86
经营性应付项目的增加--16,392,952.34--36,791,758.82
其他-2,393,155.29--4,214,084.16
现金的期末余额-120,630,004.55-135,406,346.01
减:现金的期初余额-102,325,861.65-102,325,861.65
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑