当前位置:首页 - 行情中心 - 前进科技(873679) - 财务分析 - 现金流量表

前进科技

(873679)

  

流通市值:6.28亿  总市值:13.40亿
流通股本:2617.93万   总股本:5585.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,386,944.948,818,727.99165,592,575.73136,131,638.94
  收到的税费返还4,575,138.882,541,858.2611,193,044.497,034,200.51
  收到其他与经营活动有关的现金5,982,121.9663,861.758,091,558.914,871,749.52
  经营活动现金流入小计93,944,205.7451,424,448184,877,179.13148,037,588.97
  购买商品、接受劳务支付的现金33,976,140.118,345,589.8879,603,714.556,547,833.62
  支付给职工以及为职工支付的现金14,097,623.958,930,335.7230,479,953.0523,786,048.83
  支付的各项税费14,145,895.1811,989,008.7528,256,735.7824,403,555.33
  支付其他与经营活动有关的现金2,975,512.171,158,602.776,672,034.3913,275,111.95
  经营活动现金流出小计65,195,171.440,423,537.12145,012,437.72118,012,549.73
  经营活动产生的现金流量净额28,749,034.3411,000,910.8839,864,741.4130,025,039.24
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,00050,000,00040,000,00040,000,000
  取得投资收益收到的现金331,886.42236,880.71194,082.19303,717.76
  处置固定资产、无形资产和其他长期资产收回的现金净额134,810126,3102,500-
  投资活动现金流入小计110,466,696.4250,363,190.7140,196,582.1940,303,717.76
  购建固定资产、无形资产和其他长期资产支付的现金18,221,608.535,682,729.8434,635,175.1322,330,057.27
  投资支付的现金245,000,00020,000,00070,000,000254,062,666.67
  投资活动现金流出小计263,221,608.5325,682,729.84104,635,175.13276,392,723.94
  投资活动产生的现金流量净额-152,754,912.1124,680,460.87-64,438,592.94-236,089,006.18
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,106,000-72,605,00072,605,000
  支付其他与筹资活动有关的现金--200,000-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计20,106,000-72,805,00072,605,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-20,106,000--72,805,000-72,605,000
四、汇率变动对现金及现金等价物的影响1,338,329.26488,094.7273,713.39740,296.61
五、现金及现金等价物净增加额-142,773,548.5136,169,466.47-97,305,138.14-277,928,670.33
  加:期初现金及现金等价物余额262,847,490.72262,847,490.72360,152,628.86360,152,628.86
  期末现金及现金等价物余额120,073,942.21299,016,957.19262,847,490.7282,223,958.53
补充资料:
  净利润7,357,075.91-23,136,173.2-
  资产减值准备--24,639-
  固定资产和投资性房地产折旧4,650,985.37-10,177,239.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,650,985.37-10,177,239.19-
  无形资产摊销409,002-462,271.08-
  长期待摊费用摊销178,278.83-497,150.39-
  处置固定资产、无形资产和其他长期资产的损失-58,167.15---
  固定资产报废损失9,292.07-34,545.25-
  公允价值变动损失-302,266.67--92,739.73-
  财务费用5,851.14-45,754.19-
  投资损失-220,360.66--183,096.41-
  递延所得税33,485.94-2,496.4-
  其中:递延所得税资产减少15,377.13--66,758.35-
    递延所得税负债增加18,108.81-69,254.75-
  存货的减少-5,034,848.35--3,186,089.88-
  经营性应收项目的减少36,144,277.52-4,356,902.01-
  经营性应付项目的增加-12,607,404.64-4,546,436.46-
  现金的期末余额120,073,942.21-262,847,490.72-
  减:现金的期初余额262,847,490.72-360,152,628.86-
  现金及现金等价物的净增加额-142,773,548.51--97,305,138.14-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑