当前位置:首页 - 行情中心 - 阿为特(873693) - 财务分析 - 现金流量表

阿为特

(873693)

  

流通市值:18.47亿  总市值:36.67亿
流通股本:3661.00万   总股本:7270.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金138,908,467.0776,573,748.91244,231,308.67178,890,271.86
  收到的税费返还6,569,447.814,726,210.529,052,796.675,075,500.18
  收到其他与经营活动有关的现金562,984.7210,590.623,463,874.282,295,849.15
  经营活动现金流入小计146,040,899.5881,510,550.05256,747,979.62186,261,621.19
  购买商品、接受劳务支付的现金60,746,808.9554,968,114.52143,684,183.1496,860,639.82
  支付给职工以及为职工支付的现金40,697,560.7620,984,864.3481,034,662.558,708,009.33
  支付的各项税费5,989,801.013,070,664.275,186,161.485,232,386.91
  支付其他与经营活动有关的现金7,556,447.363,645,022.749,042,114.2113,526,606.35
  经营活动现金流出小计114,990,618.0882,668,665.87238,947,121.33174,327,642.41
  经营活动产生的现金流量净额31,050,281.5-1,158,115.8217,800,858.2911,933,978.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金--865,591.71-
  处置固定资产、无形资产和其他长期资产收回的现金净额411,50011,500--
  收到的其他与投资活动有关的现金22,758,437.07-121,000,000112,107,346.27
  投资活动现金流入小计23,169,937.0711,500121,865,591.71112,107,346.27
  购建固定资产、无形资产和其他长期资产支付的现金13,814,9966,954,27144,560,627.528,397,334.49
  支付其他与投资活动有关的现金27,000,000-98,000,00098,000,424.33
  投资活动现金流出小计40,814,9966,954,271142,560,627.5126,397,758.82
  投资活动产生的现金流量净额-17,645,058.93-6,942,771-20,695,035.79-14,290,412.55
三、筹资活动产生的现金流量:
  取得借款收到的现金2,000,0002,000,00027,000,0007,000,000
  收到其他与筹资活动有关的现金0--19,876,805.56
  筹资活动现金流入小计2,000,0002,000,00027,000,00026,876,805.56
  偿还债务支付的现金3,000,0003,000,00028,022,502.6128,000,000
  分配股利、利润或偿付利息支付的现金5,174,622.2345,883.333,392,843.423,241,757.77
  支付其他与筹资活动有关的现金14,846,208-11,570,338.744,292,245.52
  筹资活动现金流出小计23,020,830.233,045,883.3342,985,684.7735,534,003.29
  筹资活动产生的现金流量净额-21,020,830.23-1,045,883.33-15,985,684.77-8,657,197.73
四、汇率变动对现金及现金等价物的影响600,736.09724,721.88372,906.57545,873.37
五、现金及现金等价物净增加额-7,014,871.57-8,422,048.27-18,506,955.7-10,467,758.13
  加:期初现金及现金等价物余额66,407,313.3966,407,313.3984,914,269.0984,914,269.09
  期末现金及现金等价物余额59,392,441.8257,985,265.1266,407,313.3974,446,510.96
补充资料:
  净利润6,576,654.34-17,358,990.56-
  资产减值准备-233,593.51-2,743,479.44-
  固定资产和投资性房地产折旧8,235,910-14,751,737.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,235,910-14,751,737.65-
  无形资产摊销327,708.96-697,988.61-
  长期待摊费用摊销529,187.36-1,722,709.53-
  处置固定资产、无形资产和其他长期资产的损失162,035.43---
  固定资产报废损失--46,248.18-
  公允价值变动损失169,916.41--176,356.14-
  财务费用-90,227.22--928,985.55-
  投资损失-758,437.07--654,764.85-
  递延所得税-537,086.26--1,701,025.72-
  其中:递延所得税资产减少-537,086.26--1,676,768.09-
    递延所得税负债增加---24,257.63-
  存货的减少17,609,116.54--30,870,650.56-
  经营性应收项目的减少11,293,203.04--19,233,304.01-
  经营性应付项目的增加-13,699,906.2-26,389,109.99-
  其他-4,791.31-1,137,334.75-
  不涉及现金收支的投资和筹资活动金额其他项目--14,060,813.97-
  现金的期末余额59,392,441.82-66,407,313.39-
  减:现金的期初余额66,407,313.39-84,914,269.09-
  现金及现金等价物的净增加额-7,014,871.57--18,506,955.7-
公告日期2025-08-252025-04-252025-04-172024-10-29
审计意见(境内)标准无保留意见
TOP↑