当前位置:首页 - 行情中心 - 铁拓机械(873706) - 财务分析 - 现金流量表

铁拓机械

(873706)

  

流通市值:10.59亿  总市值:23.10亿
流通股本:4234.69万   总股本:9240.52万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,138,952.91107,701,574.17411,057,521.62319,312,601.4
  收到的税费返还6,766,490.523,041,955.2510,110,028.868,282,535.97
  收到其他与经营活动有关的现金6,964,463.412,997,125.5211,861,875.079,732,188.21
  经营活动现金流入小计230,869,906.84113,740,654.94433,029,425.55337,327,325.58
  购买商品、接受劳务支付的现金135,374,394.9769,493,360.68296,552,840.48251,791,301.24
  支付给职工以及为职工支付的现金38,990,769.8323,750,390.268,712,422.3953,573,495.41
  支付的各项税费8,123,991.616,503,025.9414,566,883.5813,865,621.25
  支付其他与经营活动有关的现金15,921,070.039,104,491.1239,933,007.9632,140,833.54
  经营活动现金流出小计198,410,226.44108,851,267.94419,765,154.41351,371,251.44
  经营活动产生的现金流量净额32,459,680.44,889,38713,264,271.14-14,043,925.86
二、投资活动产生的现金流量:
  收回投资收到的现金321,000,000116,154,273.97360,000,000250,072,109.59
  取得投资收益收到的现金2,015,086.3-2,856,415.092,459,234.23
  处置固定资产、无形资产和其他长期资产收回的现金净额20820879,67579,675
  投资活动现金流入小计323,015,294.3116,154,481.97362,936,090.09252,611,018.82
  购建固定资产、无形资产和其他长期资产支付的现金35,064,764.5512,261,169.9684,708,125.1168,653,665.48
  投资支付的现金321,000,000116,000,000360,000,000270,000,000
  投资活动现金流出小计356,064,764.55128,261,169.96444,708,125.11338,653,665.48
  投资活动产生的现金流量净额-33,049,470.25-12,106,687.99-81,772,035.02-86,042,646.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--155,888,258.94155,888,258.94
  取得借款收到的现金48,470,00048,470,0007,000,0007,000,000
  筹资活动现金流入小计48,470,00048,470,000162,888,258.94162,888,258.94
  偿还债务支付的现金7,000,0007,000,000--
  分配股利、利润或偿付利息支付的现金18,794,895.1396,777.2223,271,662.2623,410,190.61
  支付其他与筹资活动有关的现金129,255.2474,489.768,165,748.347,277,148.18
  筹资活动现金流出小计25,924,150.377,171,266.9831,437,410.630,687,338.79
  筹资活动产生的现金流量净额22,545,849.6341,298,733.02131,450,848.34132,200,920.15
四、汇率变动对现金及现金等价物的影响-111,867.4558,124.03777,824.61564,573.98
五、现金及现金等价物净增加额21,844,192.3334,139,556.0663,720,909.0732,678,921.61
  加:期初现金及现金等价物余额124,200,795.94124,200,795.9460,479,886.8760,479,886.87
  期末现金及现金等价物余额146,044,988.27158,340,352124,200,795.9493,158,808.48
补充资料:
  净利润36,530,257.77-51,171,454.61-
  资产减值准备1,857.35-1,364,778.15-
  固定资产和投资性房地产折旧6,569,022.15-13,656,451.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,569,022.15-13,656,451.68-
  无形资产摊销668,344.61-1,336,251.07-
  长期待摊费用摊销197,555.79-889,284.15-
  处置固定资产、无形资产和其他长期资产的损失2,257.29-63,137.57-
  固定资产报废损失107,278.29---
  财务费用567,712.32-159,538.03-
  投资损失-2,015,086.3--2,856,415.09-
  递延所得税-429,036.03--925,730.05-
  其中:递延所得税资产减少-429,036.03--925,730.05-
  存货的减少4,017,804.21--10,707,798-
  经营性应收项目的减少-18,879,675.85--63,614,014.51-
  经营性应付项目的增加2,065,100.74-17,732,076.73-
  其他-1,340,845.15-502,323.4-
  现金的期末余额146,044,988.27-124,200,795.94-
  减:现金的期初余额124,200,795.94-60,479,886.87-
  现金及现金等价物的净增加额21,844,192.33-63,720,909.07-
公告日期2025-08-282025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑