当前位置:首页 - 行情中心 - 云星宇(873806) - 财务分析 - 现金流量表

云星宇

(873806)

  

流通市值:46.16亿  总市值:46.16亿
流通股本:3.01亿   总股本:3.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金611,592,041.36326,984,571.431,776,349,242.54997,699,274.02
  收到的税费返还3,532.75---
  收到其他与经营活动有关的现金72,480,491.8943,849,563.7773,916,283.9166,639,105.8
  经营活动现金流入小计684,076,066370,834,135.21,850,265,526.451,064,338,379.82
  购买商品、接受劳务支付的现金691,953,495.1424,022,380.141,507,386,552.11,054,395,566.96
  支付给职工以及为职工支付的现金134,155,042.0468,702,651.22309,259,122.11239,482,763.24
  支付的各项税费18,779,754.099,300,982.9423,469,116.0517,315,286.85
  支付其他与经营活动有关的现金61,465,682.6540,722,524.7881,781,581.367,130,544.83
  经营活动现金流出小计906,353,973.88542,748,539.081,921,896,371.561,378,324,161.88
  经营活动产生的现金流量净额-222,277,907.88-171,914,403.88-71,630,845.11-313,985,782.06
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,840,194.78820,155.6345,376,478.118,394,049.47
  处置固定资产、无形资产和其他长期资产收回的现金净额2,661-220,923.17245,652.5
  收到的其他与投资活动有关的现金1,110,000,000500,000,0001,666,369,330.51,111,000,000
  投资活动现金流入小计1,112,842,855.78500,820,155.631,711,966,731.771,129,639,701.97
  购建固定资产、无形资产和其他长期资产支付的现金7,396,307.19416,127.3715,122,189.636,786,932.28
  支付其他与投资活动有关的现金1,147,000,000614,000,0001,766,000,0001,303,000,000
  投资活动现金流出小计1,154,396,307.19614,416,127.371,781,122,189.631,309,786,932.28
  投资活动产生的现金流量净额-41,553,451.41-113,595,971.74-69,155,457.86-180,147,230.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--351,282,915351,282,915
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--351,282,915351,282,915
  分配股利、利润或偿付利息支付的现金--30,073,666.730,076,674.06
  支付其他与筹资活动有关的现金8,279,524.073,243,857.3813,198,415.6212,069,656.79
  筹资活动现金流出小计8,279,524.073,243,857.3843,272,082.3242,146,330.85
  筹资活动产生的现金流量净额-8,279,524.07-3,243,857.38308,010,832.68309,136,584.15
五、现金及现金等价物净增加额-272,110,883.36-288,754,233167,224,529.71-184,996,428.22
  加:期初现金及现金等价物余额932,238,940.72932,238,940.72765,014,411.01765,014,411.01
  期末现金及现金等价物余额660,128,057.36643,484,707.72932,238,940.72580,017,982.79
补充资料:
  净利润27,484,716.93-117,272,901.78-
  资产减值准备-50,592.68--328,053.01-
  固定资产和投资性房地产折旧5,337,842.1-15,621,565.16-
  无形资产摊销571,847.28-1,143,694.56-
  长期待摊费用摊销--2,501.17-
  处置固定资产、无形资产和其他长期资产的损失47,193.79--39,740.75-
  公允价值变动损失-59,416.74--188,127.14-
  财务费用96,440.82-575,966.64-
  投资损失-4,824,790.77--10,019,794.75-
  递延所得税2,077,147.33-2,710,646.33-
  其中:递延所得税资产减少3,099,529.91-3,561,420.8-
    递延所得税负债增加-1,022,382.58--850,774.47-
  存货的减少83,432,913.19-141,864,317.48-
  经营性应收项目的减少-140,897,377.76--368,089,015.23-
  经营性应付项目的增加-192,356,229--11,246,262.48-
  不涉及现金收支的投资和筹资活动金额其他项目--7,053,736.55-
  现金的期末余额660,128,057.36-932,238,940.72-
  减:现金的期初余额932,238,940.72-765,014,411.01-
  现金及现金等价物的净增加额-272,110,883.36-167,224,529.71-
公告日期2025-08-252025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑