当前位置:首页 - 行情中心 - 云赛B股(900901) - 财务分析 - 现金流量表

云赛B股

(900901)

  

流通市值:2.31亿  总市值:10.76亿
流通股本:2.93亿   总股本:13.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,926,421,640.561,069,304,196.676,498,099,691.423,951,732,295.4
  收到的税费返还27,595,150.82,021,014.9759,026,005.4531,775,066.44
  收到其他与经营活动有关的现金78,530,067.3140,228,899.36201,943,313.63185,352,624.79
  经营活动现金流入小计3,032,546,858.671,111,554,1116,759,069,010.54,168,859,986.63
  购买商品、接受劳务支付的现金2,761,811,743.411,219,852,058.945,140,316,948.863,523,306,569.33
  支付给职工以及为职工支付的现金356,440,999.47197,987,236.33724,238,501.21524,028,932.02
  支付的各项税费67,410,417.7139,091,341.72174,652,953.18113,967,754.96
  支付其他与经营活动有关的现金139,491,584.291,669,168.42372,124,113.84276,746,496.2
  经营活动现金流出小计3,325,154,744.791,548,599,805.416,411,332,517.094,438,049,752.51
  经营活动产生的现金流量净额-292,607,886.12-437,045,694.41347,736,493.41-269,189,765.88
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,000189,859,160.11,180,000,000
  取得投资收益收到的现金413,362.5413,362.5416,796.23410,625
  处置固定资产、无形资产和其他长期资产收回的现金净额92,011.4998,103.714,394,143.094,188,527.79
  处置子公司及其他营业单位收到的现金净额179,792.941,180,930.38-187,359,160.1
  收到的其他与投资活动有关的现金--912,000,000-
  投资活动现金流入小计30,685,166.9331,692,396.591,106,670,099.421,371,958,312.89
  购建固定资产、无形资产和其他长期资产支付的现金68,913,088.325,342,966.78515,692,601.58330,975,024.46
  投资支付的现金100,000,000100,000,000129,099,444.821,882,500,000
  支付其他与投资活动有关的现金--1,520,000,000-
  投资活动现金流出小计168,913,088.3125,342,966.782,164,792,046.42,213,475,024.46
  投资活动产生的现金流量净额-138,227,921.37-93,650,570.19-1,058,121,946.98-841,516,711.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,0002,100,0006,000,000-
  其中:子公司吸收少数股东投资收到的现金2,100,000-6,000,000-
  取得借款收到的现金45,954,279.2211,446,343.76281,384,210.31157,519,296.6
  筹资活动现金流入小计48,054,279.2213,546,343.76287,384,210.31157,519,296.6
  偿还债务支付的现金--156,831,337.03156,831,337.03
  分配股利、利润或偿付利息支付的现金7,183,675.871,940,023.1685,212,363.7765,523,029.73
  其中:子公司支付给少数股东的股利、利润4,726,628.85--3,028,401.52
  支付其他与筹资活动有关的现金24,356,454.528,229,542.3648,565,823.8789,729,532.61
  筹资活动现金流出小计31,540,130.3910,169,565.52290,609,524.67312,083,899.37
  筹资活动产生的现金流量净额16,514,148.833,376,778.24-3,225,314.36-154,564,602.77
四、汇率变动对现金及现金等价物的影响6,563.1-5.24-308,796.1-67,283.75
五、现金及现金等价物净增加额-414,315,095.56-527,319,491.6-713,919,564.03-1,265,338,363.97
  加:期初现金及现金等价物余额1,403,030,412.891,403,030,412.892,090,399,458.982,090,399,458.98
  期末现金及现金等价物余额988,715,317.33875,710,921.291,376,479,894.95825,061,095.01
补充资料:
  净利润105,889,275.55-221,861,979.73-
  资产减值准备-1,902,102.05-20,611,236.31-
  固定资产和投资性房地产折旧21,897,761.19-47,210,909.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,897,761.19-47,210,909.42-
  无形资产摊销4,970,150.47-7,380,093.56-
  长期待摊费用摊销6,154,414.26-16,831,037.69-
  处置固定资产、无形资产和其他长期资产的损失548,843.87--1,189,375.11-
  固定资产报废损失86,302.09-114,388.07-
  财务费用4,026,424.88-6,184,936.85-
  投资损失17,782,740--21,683,705.52-
  递延所得税-2,612,690.77--2,615,418.35-
  其中:递延所得税资产减少-2,575,932.62--2,615,418.35-
    递延所得税负债增加-36,758.15---
  存货的减少-88,067,389.84-284,309,632.79-
  经营性应收项目的减少-266,531,479.68-74,542,503.01-
  经营性应付项目的增加-129,511,056.1--344,197,949.79-
  其他---42,761,039.9-
  现金的期末余额988,715,317.33-1,376,479,894.95-
  减:现金的期初余额1,403,030,412.89-2,090,399,458.98-
  现金及现金等价物的净增加额-414,315,095.56--713,919,564.03-
公告日期2025-08-232025-04-262025-03-272024-10-26
审计意见(境内)标准无保留意见
TOP↑