当前位置:首页 - 行情中心 - 市北B股(900902) - 财务分析 - 现金流量表

市北B股

(900902)

  

流通市值:7080.92万  总市值:2.85亿
流通股本:4.66亿   总股本:18.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,903,314,853.611,292,055,555.57259,446,728.191,039,272,487.6
  收到的税费返还--29,188.24-
  收到其他与经营活动有关的现金25,807,076.7618,550,215.425,932,346.1826,263,618.01
  经营活动现金流入小计1,929,121,930.371,310,605,770.97285,408,262.611,065,536,105.61
  购买商品、接受劳务支付的现金806,790,551.52698,628,010.56616,609,193.68553,315,810.91
  支付给职工以及为职工支付的现金134,809,082.6693,237,695.657,234,344.94174,948,256.67
  支付的各项税费171,102,524.9102,135,850.3252,551,833.58208,612,184
  支付其他与经营活动有关的现金49,324,065.4636,804,848.1814,810,244.4477,347,390.45
  经营活动现金流出小计1,162,026,224.54930,806,404.66741,205,616.641,014,223,642.03
  经营活动产生的现金流量净额767,095,705.83379,799,366.31-455,797,354.0351,312,463.58
二、投资活动产生的现金流量:
  收回投资收到的现金31,297,900.0913,524,613.748,338,240.4473,172,409.52
  取得投资收益收到的现金15,356,835.7515,169,502.114,598,087.8335,622,226.94
  处置固定资产、无形资产和其他长期资产收回的现金净额3,55045091,668.47259,875
  投资活动现金流入小计46,658,285.8428,694,565.8423,027,996.74109,054,511.46
  购建固定资产、无形资产和其他长期资产支付的现金151,276,816.5100,546,284.5654,037,355.174,153,646.11
  投资支付的现金102,455,00021,000,000-85,000,000
  投资活动现金流出小计253,731,816.5121,546,284.5654,037,355.1159,153,646.11
  投资活动产生的现金流量净额-207,073,530.66-92,851,718.72-31,009,358.36-50,099,134.65
三、筹资活动产生的现金流量:
  取得借款收到的现金2,704,290,121.091,401,118,975.3847,140,476.432,775,623,423.55
  收到其他与筹资活动有关的现金208,300,00039,900,00039,900,00044,100,000
  筹资活动现金流入小计2,912,590,121.091,441,018,975.3887,040,476.432,819,723,423.55
  偿还债务支付的现金1,629,251,459.52472,019,715.85225,846,705.162,055,868,224.94
  分配股利、利润或偿付利息支付的现金173,154,995.19113,995,834.8455,828,635.98281,421,654.64
  其中:子公司支付给少数股东的股利、利润17,717,50012,500,000--
  支付其他与筹资活动有关的现金356,379,030.61303,267,540.41300,156,050.21443,219,978
  筹资活动现金流出小计2,158,785,485.32889,283,091.1581,831,391.352,780,509,857.58
  筹资活动产生的现金流量净额753,804,635.77551,735,884.2305,209,085.0839,213,565.97
五、现金及现金等价物净增加额1,313,826,810.94838,683,531.79-181,597,627.3140,426,894.9
  加:期初现金及现金等价物余额1,024,063,212.71,024,063,212.71,024,063,212.7983,636,317.8
  期末现金及现金等价物余额2,337,890,023.641,862,746,744.49842,465,585.391,024,063,212.7
补充资料:
  净利润--89,090,710.14--362,552,583.68
  固定资产和投资性房地产折旧-198,874,024.7-387,743,838
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-198,874,024.7-387,743,838
  无形资产摊销-98,698.23-273,139.94
  长期待摊费用摊销-1,282,149.34-2,727,139.77
  处置固定资产、无形资产和其他长期资产的损失-117.82--195,761.13
  公允价值变动损失-12,145,357.86-34,561,910.23
  财务费用-131,674,485.62-269,258,679.35
  投资损失-26,949,818.73--17,244,984.01
  递延所得税-12,282,393-12,762,437.66
  其中:递延所得税资产减少-14,444,868.68-16,454,129.96
    递延所得税负债增加--2,162,475.68--3,691,692.3
  存货的减少-774,234,004.3-141,300,441.57
  经营性应收项目的减少--172,052,813.81-8,586,705.38
  经营性应付项目的增加--521,337,031.69--442,356,329.57
  其他---159,094.84
  不涉及现金收支的投资和筹资活动金额其他项目---20,441,402.68
  现金的期末余额-1,862,746,744.49-1,024,063,212.7
  减:现金的期初余额-1,024,063,212.7-983,636,317.8
  现金及现金等价物的净增加额-838,683,531.79-40,426,894.9
公告日期2026-10-242026-08-222026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑