当前位置:首页 - 行情中心 - 市北B股(900902) - 财务分析 - 现金流量表

市北B股

(900902)

  

流通市值:5729.96万  总市值:2.30亿
流通股本:4.66亿   总股本:18.73亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,497,957,543.511,210,730,054.71904,623,557.68619,649,851.14
收到的税费返还4,696,523.974,718,407.944,718,407.9422,294.62
收到其他与经营活动有关的现金62,344,008.751,790,691.0534,757,183.8216,447,198.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,564,998,076.181,267,239,153.7944,099,149.44636,119,344.52
购买商品、接受劳务支付的现金1,282,561,261.42899,788,655.64622,571,029.15387,858,490.87
支付给职工以及为职工支付的现金161,158,034.83125,511,963.4487,670,627.3853,109,254.84
支付的各项税费344,551,244.04305,855,500.89266,084,987.14172,750,309.77
支付其他与经营活动有关的现金141,397,341.3259,401,927.8336,790,803.187,927,478.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,929,667,881.611,390,558,047.81,013,117,446.85621,645,533.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-364,669,805.43-123,318,894.1-69,018,297.4114,473,810.92
二、投资活动产生的现金流量:
收回投资收到的现金15,234,558.713,180,0003,180,000-
取得投资收益收到的现金3,464,450.772,890,312.53659,552.184,781.4
处置固定资产、无形资产和其他长期资产收回的现金净额22,93021,03021,03020,200
收到的其他与投资活动有关的现金39,654,88019,934,88019,934,88020,218,952.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计58,376,819.4826,026,222.5323,795,462.1820,243,933.44
购建固定资产、无形资产和其他长期资产支付的现金33,646,970.1532,906,187.8922,635,009.5513,266,894.55
投资支付的现金68,359,50010,000,00010,000,000-
支付其他与投资活动有关的现金19,720,00019,720,00019,720,00019,720,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计121,726,470.1562,626,187.8952,355,009.5532,986,894.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-63,349,650.67-36,599,965.36-28,559,547.37-12,742,961.11
三、筹资活动产生的现金流量:
取得借款收到的现金3,955,854,558.352,706,227,451.091,857,533,198.9555,294,629.64
收到其他与筹资活动有关的现金800,000,000800,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,755,854,558.353,506,227,451.091,857,533,198.9555,294,629.64
偿还债务支付的现金4,622,833,711.243,540,509,011.241,823,757,511.24593,209,011.24
分配股利、利润或偿付利息支付的现金377,781,284.7267,486,888.21137,644,698.7773,372,075.93
其中:子公司支付给少数股东的股利、利润16,300,00010,800,0007,500,0005,500,000
支付其他与筹资活动有关的现金32,579,169.1125,460,487.5818,334,743.135,404,098.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,033,194,165.053,833,456,387.031,979,736,953.14671,985,185.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-277,339,606.7-327,228,935.94-122,203,754.24-116,690,555.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-705,359,062.8-487,147,795.4-219,781,599.02-114,959,706
加:期初现金及现金等价物余额2,064,006,241.482,064,006,241.482,064,006,241.482,064,006,241.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,358,647,178.681,576,858,446.081,844,224,642.461,949,046,535.48
补充资料:
净利润-160,799,976.09--19,597,833.46-
固定资产和投资性房地产折旧321,504,059.11-151,996,575.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧321,504,059.11-151,996,575.9-
无形资产摊销193,103.7-110,295.88-
长期待摊费用摊销5,544,290.89-3,404,499.02-
处置固定资产、无形资产和其他长期资产的损失-60,502.69-8,398.38-
固定资产报废损失766.07---
公允价值变动损失-5,325,497.67-1,825,760.62-
财务费用276,116,312.49-142,470,290.04-
投资损失-8,052,014.79--7,430,033.97-
递延所得税13,233,510.9-1,962,366.06-
其中:递延所得税资产减少15,055,418.73-2,433,957.26-
递延所得税负债增加-1,821,907.83--471,591.2-
存货的减少-934,972,428.08--334,300,160.59-
经营性应收项目的减少-91,315,887.19--115,500,811.98-
经营性应付项目的增加211,599,054.93-104,262,750.92-
现金的期末余额1,358,647,178.68-1,844,224,642.46-
减:现金的期初余额2,064,006,241.48-2,064,006,241.48-
公告日期2024-04-202023-10-282023-08-262023-04-27
审计意见(境内)标准无保留意见
TOP↑