当前位置:首页 - 行情中心 - 大众B股(900903) - 财务分析 - 现金流量表

大众B股

(900903)

  

流通市值:1.72亿  总市值:5.08亿
流通股本:8.01亿   总股本:23.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,110,611,300.3540,413,388.232,899,095,039.422,307,282,489.38
  收取利息、手续费及佣金的现金71,930,275.8736,204,874.6197,594,705.14143,728,330.84
  收到的税费返还44,977,053.53-12,401,423.15-
  收到其他与经营活动有关的现金74,090,221.9135,395,783.16223,079,937.67257,598,519.2
  经营活动现金流入的其他项目121,967,481.7211,085,000--
  经营活动现金流入小计1,423,576,333.33623,099,045.993,332,171,105.382,708,609,339.42
  购买商品、接受劳务支付的现金633,695,169.75323,643,033.561,144,605,498.23988,682,267.62
  客户贷款及垫款净增加额--151,525,668386,460,667
  支付利息、手续费及佣金的现金3,319,925.141,744,918.8910,537,677.637,829,077.18
  支付给职工以及为职工支付的现金270,172,929.68157,643,324.01632,311,682.78434,725,489.61
  支付的各项税费123,773,421.4161,220,384.79252,234,322.32199,781,367.82
  支付其他与经营活动有关的现金82,748,926.9449,590,006.61308,205,573.55190,986,990.22
  经营活动现金流出小计1,113,710,372.92593,841,667.862,499,420,422.512,208,465,859.45
  经营活动产生的现金流量净额309,865,960.4129,257,378.13832,750,682.87500,143,479.97
二、投资活动产生的现金流量:
  收回投资收到的现金678,489,973.3351,813,249.141,361,727,568.191,199,652,192.83
  取得投资收益收到的现金23,821,960.217,515,419.05109,433,566.0158,364,882.46
  处置固定资产、无形资产和其他长期资产收回的现金净额60,830,201.9440,069,129.34145,957,132.5486,354,850.91
  投资活动现金流入小计763,142,135.45399,397,797.531,617,118,266.741,344,371,926.2
  购建固定资产、无形资产和其他长期资产支付的现金254,727,486.47145,804,359.69422,416,667.44310,351,622.57
  投资支付的现金257,097,330.83143,948,267.991,330,167,274.91862,973,514.71
  取得子公司及其他营业单位支付的现金--249,137,351.66249,137,351.66
  投资活动现金流出小计511,824,817.3289,752,627.682,001,721,294.011,422,462,488.94
  投资活动产生的现金流量净额251,317,318.15109,645,169.85-384,603,027.27-78,090,562.74
三、筹资活动产生的现金流量:
  取得借款收到的现金2,955,049,230.712,138,885,816.665,952,283,324.995,376,083,324.99
  收到其他与筹资活动有关的现金25,256,712-5,505,739.7118,624,493.03
  筹资活动现金流入小计2,980,305,942.712,138,885,816.665,957,789,064.75,394,707,818.02
  偿还债务支付的现金3,230,395,987.62,122,800,0006,002,051,660.944,862,300,000
  分配股利、利润或偿付利息支付的现金100,809,814.5748,469,313.93314,583,274.57280,056,576.65
  其中:子公司支付给少数股东的股利、利润18,592,000-26,580,00026,580,000
  支付其他与筹资活动有关的现金104,783,352.1378,139,783.09228,044,299.22109,688,452.42
  筹资活动现金流出小计3,435,989,154.32,249,409,097.026,544,679,234.735,252,045,029.07
  筹资活动产生的现金流量净额-455,683,211.59-110,523,280.36-586,890,170.03142,662,788.95
四、汇率变动对现金及现金等价物的影响-978,017.73-289,700.522,902,899.64-1,833,429.39
五、现金及现金等价物净增加额104,522,049.2428,089,567.1-135,839,614.79562,882,276.79
  加:期初现金及现金等价物余额1,809,630,758.321,809,630,758.321,945,470,373.111,945,470,373.11
  期末现金及现金等价物余额1,914,152,807.561,837,720,325.421,809,630,758.322,508,352,649.9
补充资料:
  净利润89,388,612.4-247,026,904.83-
  资产减值准备--267,893,590.38-
  固定资产和投资性房地产折旧228,488,505.07-463,499,071.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧228,488,505.07-463,499,071.41-
  无形资产摊销14,013,342.39-28,384,724.88-
  长期待摊费用摊销11,951,424.64-30,946,410.4-
  处置固定资产、无形资产和其他长期资产的损失-1,641,061.44--25,273,419.5-
  固定资产报废损失794,876.35-4,833,084.34-
  公允价值变动损失-156,625,467.36--409,687,784.63-
  财务费用88,518,087.54-179,265,080.57-
  投资损失-18,850,070.02--79,975,402.38-
  递延所得税17,663,464.64-38,058,546.46-
  其中:递延所得税资产减少-5,581,229.71--25,599,343.96-
    递延所得税负债增加23,244,694.35-63,657,890.42-
  存货的减少-4,546,737.89-37,829,124.04-
  经营性应收项目的减少120,351,321.83--28,861,094.05-
  经营性应付项目的增加-169,298,205.95--72,902,945.91-
  现金的期末余额1,914,152,807.56-1,809,630,758.32-
  减:现金的期初余额1,809,630,758.32-1,945,470,373.11-
  现金及现金等价物的净增加额104,522,049.24--135,839,614.79-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑