当前位置:首页 - 行情中心 - 大众B股(900903) - 财务分析 - 现金流量表

大众B股

(900903)

  

流通市值:1.51亿  总市值:4.47亿
流通股本:8.01亿   总股本:23.64亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金750,158,919.592,805,342,925.342,289,283,870.081,520,568,093.2
收取利息、手续费及佣金的现金47,070,064.73184,371,336.71125,338,926.380,981,976.85
收到的税费返还-14,949,607.79--
收到其他与经营活动有关的现金36,008,830.35233,923,243.76176,038,424.23121,528,268.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计833,237,814.673,238,587,113.62,590,661,220.611,723,078,338.92
购买商品、接受劳务支付的现金400,386,666.071,508,808,024.551,244,711,394.74829,083,253.95
客户贷款及垫款净增加额286,164,333241,498,807.97123,552,194.06147,347,045.16
支付利息、手续费及佣金的现金2,826,777.7812,042,621.357,944,211.124,990,069.45
支付给职工以及为职工支付的现金180,374,340.53679,666,232.22483,685,155.4338,302,757.94
支付的各项税费52,066,429.23335,480,760.85259,560,753.45212,723,439.21
支付其他与经营活动有关的现金44,567,960.25289,674,445.55185,516,117.94120,097,148.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计966,386,506.863,067,170,892.492,304,969,826.711,652,543,714.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-133,148,692.19171,416,221.11285,691,393.970,534,624.6
二、投资活动产生的现金流量:
收回投资收到的现金733,290,608.142,193,349,822.041,573,294,823.64581,130,016.16
取得投资收益收到的现金8,110,000134,493,410.972,039,585.268,480,896.5
处置固定资产、无形资产和其他长期资产收回的现金净额29,862,925.44169,846,509.14109,763,859.174,073,289.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计771,263,533.582,497,689,742.081,755,098,267.94723,684,201.97
购建固定资产、无形资产和其他长期资产支付的现金84,864,493.75597,815,328.87468,538,428.58350,240,375.4
投资支付的现金259,731,174.252,371,333,425.822,115,755,752.531,295,991,203.64
支付其他与投资活动有关的现金-25,088,450.46--
投资活动现金流出的平衡项目0000
投资活动现金流出小计344,595,6682,994,237,205.152,584,294,181.111,646,231,579.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额426,667,865.58-496,547,463.07-829,195,913.17-922,547,377.07
三、筹资活动产生的现金流量:
吸收投资收到的现金-112,780,00080,450,00079,450,000
其中:子公司吸收少数股东投资收到的现金-112,780,00080,450,00079,450,000
取得借款收到的现金1,620,876,957.285,661,724,979.845,310,394,892.923,190,838,307.92
收到其他与筹资活动有关的现金-37,093,296.6521,887,049.7221,887,049.72
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,620,876,957.285,811,598,276.495,412,731,942.643,292,175,357.64
偿还债务支付的现金1,611,000,0005,057,800,0004,685,400,0002,638,400,000
分配股利、利润或偿付利息支付的现金56,985,420.44241,545,163.94201,404,939.968,671,956.56
其中:子公司支付给少数股东的股利、利润1,350,00019,619,092.118,639,092.1546,000
支付其他与筹资活动有关的现金34,338,363.14502,576,574.76465,556,236.3878,409,329.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,702,323,783.585,801,921,738.75,352,361,176.282,785,481,286.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-81,446,826.39,676,537.7960,370,766.36506,694,071.48
四、汇率变动对现金及现金等价物的影响358,994.613,302,736.356,039,326.617,250,077.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额212,431,341.7-312,151,967.82-477,094,426.3-338,068,603.78
加:期初现金及现金等价物余额1,945,470,373.112,257,622,340.932,257,622,340.932,257,622,340.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,157,901,714.811,945,470,373.111,780,527,914.631,919,553,737.15
补充资料:
净利润-378,336,147.61-231,340,705.34
资产减值准备-135,781,356.88--
固定资产和投资性房地产折旧-462,784,897.73-228,940,245.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-462,784,897.73-228,940,245.19
无形资产摊销-30,758,049.83-15,922,218.11
长期待摊费用摊销-27,055,381.66-14,306,302.55
处置固定资产、无形资产和其他长期资产的损失-20,216,102.63-5,609,842.2
固定资产报废损失-3,667,896.26-380,402.46
公允价值变动损失--122,072,245.31--136,987,256.99
财务费用-188,637,786.17-84,078,133.85
投资损失--216,061,678.22--38,928,533.89
递延所得税-78,261,908.57-55,781,920.81
其中:递延所得税资产减少-51,487,596.67-21,947,655.38
递延所得税负债增加-26,774,311.9-33,834,265.43
存货的减少-1,154,490,455.77-225,569,166.55
经营性应收项目的减少--41,332,378.19--94,117,140.93
经营性应付项目的增加--2,071,332,627.04--565,801,719.02
现金的期末余额-1,945,470,373.11-1,919,553,737.15
减:现金的期初余额-2,257,622,340.93-2,257,622,340.93
公告日期2024-04-302024-03-292023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑