当前位置:首页 - 行情中心 - 外高B股(900912) - 财务分析 - 现金流量表

外高B股

(900912)

  

流通市值:1.22亿  总市值:8.30亿
流通股本:2.01亿   总股本:13.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,872,791,585.743,226,899,282.361,476,235,487.426,371,758,431.97
  客户存款和同业存放款项净增加额-87,779,949.03-209,753,235.41-519,035,269.84-
  收取利息、手续费及佣金的现金90,728,149.8160,942,699.8733,745,040.27105,282,656.63
  收到的税费返还153,289,594.07111,876,116.4957,623,740.16235,990,849.09
  收到其他与经营活动有关的现金685,866,584.98399,518,602.59341,518,327.88115,924,986.81
  经营活动现金流入的其他项目---135,520,000
  经营活动现金流入小计6,714,895,965.573,589,483,465.91,390,087,325.896,964,476,924.5
  购买商品、接受劳务支付的现金3,913,300,290.942,668,603,656.141,563,658,024.544,767,900,065.4
  客户贷款及垫款净增加额403,964,590.19309,130,678.99180,500,000-
  存放中央银行和同业款项净增加额12,696,220.139,320,278.15-7,790,252.8250,496,221.16
  支付利息、手续费及佣金的现金15,667,840.259,014,574.84,167,279.3826,310,978.99
  支付给职工以及为职工支付的现金603,637,968.02401,281,859.58251,594,741.93897,537,907.28
  支付的各项税费513,595,677.25363,832,517.66200,775,355.24866,463,601.97
  支付其他与经营活动有关的现金583,241,760.12431,294,215.59194,386,612.99208,596,426.29
  经营活动现金流出的其他项目---223,586,500.26
  经营活动现金流出小计6,046,104,346.94,192,477,780.912,387,291,761.267,040,891,701.35
  经营活动产生的现金流量净额668,791,618.67-602,994,315.01-997,204,435.37-76,414,776.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,237,281,074.461,204,795,162.11887,000,0001,941,425,711.08
  取得投资收益收到的现金140,818,702.0559,005,191.6127,146,537.7482,843,015.52
  处置固定资产、无形资产和其他长期资产收回的现金净额265,103.92264,724264,72411,165,659.77
  处置子公司及其他营业单位收到的现金净额---1,722,511,899.92
  收到的其他与投资活动有关的现金---4,039,433.33
  投资活动现金流入小计1,378,364,880.431,264,065,077.72914,411,261.743,761,985,719.62
  购建固定资产、无形资产和其他长期资产支付的现金386,173,975.4281,778,924.05170,296,847.371,038,192,611.39
  投资支付的现金1,524,000,0001,319,000,0001,010,000,0002,560,037,641.1
  支付其他与投资活动有关的现金3,500,000--9,200,000
  投资活动现金流出小计1,913,673,975.41,600,778,924.051,180,296,847.373,607,430,252.49
  投资活动产生的现金流量净额-535,309,094.97-336,713,846.33-265,885,585.63154,555,467.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,528,084,978.43
  其中:子公司吸收少数股东投资收到的现金---80,486,320.42
  取得借款收到的现金6,757,341,024.535,038,837,999.741,832,166,846.958,055,923,123.97
  发行债券收到的现金6,000,000,0003,500,000,0003,500,000,0007,994,200,000
  筹资活动现金流入小计12,757,341,024.538,538,837,999.745,332,166,846.9518,578,208,102.4
  偿还债务支付的现金13,008,230,731.268,520,067,726.093,534,866,994.4416,654,635,775.24
  分配股利、利润或偿付利息支付的现金994,404,496.69343,234,838171,456,5411,040,130,519.43
  其中:子公司支付给少数股东的股利、利润11,002,476.8211,002,476.82-16,208,243.94
  支付其他与筹资活动有关的现金46,620,322.444,903,269.861,353,956.3160,812,424.77
  筹资活动现金流出小计14,049,255,550.358,908,205,833.953,707,677,491.7517,755,578,719.44
  筹资活动产生的现金流量净额-1,291,914,525.82-369,367,834.211,624,489,355.2822,629,382.96
四、汇率变动对现金及现金等价物的影响-9,766,863.04-8,017,722.09-2,967,638.85-2,423,001
五、现金及现金等价物净增加额-1,168,198,865.16-1,317,093,717.64358,431,695.35898,347,072.24
  加:期初现金及现金等价物余额6,542,976,328.176,542,976,328.176,542,976,328.175,644,629,255.93
  期末现金及现金等价物余额5,374,777,463.015,225,882,610.536,901,408,023.526,542,976,328.17
补充资料:
  净利润-114,664,846.01-946,068,152.42
  资产减值准备---12,496,966.26
  固定资产和投资性房地产折旧-392,080,131.17-861,715,354.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-392,080,131.17-861,715,354.07
  无形资产摊销-2,505,651.16-6,033,624.05
  长期待摊费用摊销-5,895,429.35-14,646,205.05
  处置固定资产、无形资产和其他长期资产的损失--122,158.61--801,141.78
  固定资产报废损失-285,020.91-936,135.5
  公允价值变动损失--46,002,192.38--13,654,111.21
  财务费用-193,809,375.23-429,493,171.82
  投资损失--14,491,435.72--978,358,553.15
  递延所得税-16,031,328.48-161,621,231.85
  其中:递延所得税资产减少-16,021,492.49-162,381,148.5
    递延所得税负债增加-9,835.99--759,916.65
  存货的减少-148,280,916.3--828,586,132.46
  经营性应收项目的减少--299,259,171.6-7,015,651.42
  经营性应付项目的增加--1,157,057,583.49--746,147,919.2
  其他-2,694,320.78--
  融资租入固定资产---42,044,408.82
  现金的期末余额-5,225,882,610.53-6,542,976,328.17
  减:现金的期初余额-6,542,976,328.17-5,644,629,255.93
  现金及现金等价物的净增加额--1,317,093,717.64-898,347,072.24
公告日期2026-10-302026-08-252026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑