当前位置:首页 - 行情中心 - 外高B股(900912) - 财务分析 - 现金流量表

外高B股

(900912)

  

流通市值:1.52亿  总市值:10.29亿
流通股本:2.01亿   总股本:13.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,285,227,755.571,488,344,621.827,133,654,346.415,584,646,837.62
  客户存款和同业存放款项净增加额-1,057,497,751.7-1,283,669,827.99--535,688,793.8
  收取利息、手续费及佣金的现金55,318,318.228,619,437.08137,493,634.84113,287,755.51
  收到的税费返还138,900,848.3844,003,906.21214,571,699.29150,436,132.13
  收到其他与经营活动有关的现金174,913,513.85261,443,018.1259,792,510258,173,057.22
  经营活动现金流入的其他项目--23,196,920.2-
  经营活动现金流入小计2,596,862,684.3538,741,155.227,768,709,110.745,570,854,988.68
  购买商品、接受劳务支付的现金2,485,637,273.561,504,058,625.55,157,366,886.833,831,742,781.49
  客户贷款及垫款净增加额-99,702,632.85-18,477,516.18750,120,000675,672,850.83
  存放中央银行和同业款项净增加额-31,467,621.49-27,291,820.34--48,679,538.33
  支付利息、手续费及佣金的现金14,807,375.619,688,242.7150,619,972.8441,254,344.96
  支付给职工以及为职工支付的现金405,231,348.52236,851,673.43913,530,360.25614,863,811.58
  支付的各项税费593,983,688.37158,834,029.892,708,978,006.632,483,252,040.26
  支付其他与经营活动有关的现金425,260,038.25183,260,030.5461,203,212.9590,448,332.19
  经营活动现金流出的其他项目--509,256,600.15-
  经营活动现金流出小计3,793,749,469.972,046,923,265.5110,551,075,039.68,188,554,622.98
  经营活动产生的现金流量净额-1,196,886,785.67-1,508,182,110.29-2,782,365,928.86-2,617,699,634.3
二、投资活动产生的现金流量:
  收回投资收到的现金154,823,711.08135,693,004.01983,117,378.32227,704,665.07
  取得投资收益收到的现金19,624,318.519,080,400.7156,066,208.8229,203,850.65
  处置固定资产、无形资产和其他长期资产收回的现金净额235,290.2710,619.478,324,890.292,879,969.12
  处置子公司及其他营业单位收到的现金净额--428,938,343.37-
  收到的其他与投资活动有关的现金2,683,127.25-590,935,056.893,002,467.89
  投资活动现金流入小计177,366,447.1154,784,024.192,067,381,877.69262,790,952.73
  购建固定资产、无形资产和其他长期资产支付的现金620,728,648.72165,073,235.17677,734,066.67453,548,587.41
  投资支付的现金410,400,000410,400,0001,048,339,000364,075,000
  取得子公司及其他营业单位支付的现金--124,825,769.45124,825,769.45
  投资活动现金流出小计1,031,128,648.72575,473,235.171,850,898,836.12942,449,356.86
  投资活动产生的现金流量净额-853,762,201.62-420,689,210.98216,483,041.57-679,658,404.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,447,598,658.01-100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金--100,000,000100,000,000
  取得借款收到的现金5,671,051,955.542,089,041,402.712,055,570,176.8112,363,865,282.04
  发行债券收到的现金6,000,000,0004,500,000,0002,497,810,000-
  收到其他与筹资活动有关的现金---2,500,000,000
  筹资活动现金流入小计14,118,650,613.556,589,041,402.714,653,380,176.8114,963,865,282.04
  偿还债务支付的现金12,252,789,683.616,179,992,777.1811,112,330,579.1612,151,265,117.95
  分配股利、利润或偿付利息支付的现金852,219,663.87217,976,227.721,068,469,390.02967,069,693.8
  其中:子公司支付给少数股东的股利、利润12,614,736.25-8,142,492.88-
  支付其他与筹资活动有关的现金31,020,811.73,230,961.51846,719,309.79826,906,772.47
  筹资活动现金流出小计13,136,030,159.186,401,199,966.4113,027,519,278.9713,945,241,584.22
  筹资活动产生的现金流量净额982,620,454.37187,841,436.291,625,860,897.841,018,623,697.82
四、汇率变动对现金及现金等价物的影响-331,183.12-162,087.471,223,087.99-1,788,247.37
五、现金及现金等价物净增加额-1,068,359,716.04-1,741,191,972.45-938,798,901.46-2,280,522,587.98
  加:期初现金及现金等价物余额5,644,629,255.935,644,629,255.936,583,428,157.396,583,428,157.39
  期末现金及现金等价物余额4,576,269,539.893,903,437,283.485,644,629,255.934,302,905,569.41
补充资料:
  净利润109,614,863.32-964,251,859.09-
  资产减值准备--597,867.33-
  固定资产和投资性房地产折旧400,373,178.08-815,062,074.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧400,373,178.08-815,062,074.9-
  无形资产摊销2,901,651.73-7,448,641.37-
  长期待摊费用摊销5,790,728.14-19,914,887.76-
  处置固定资产、无形资产和其他长期资产的损失-134,597.19--880,043.54-
  固定资产报废损失9,707.94-1,359,197.89-
  公允价值变动损失-2,809,975.07--26,331,285.04-
  财务费用225,573,138.77-487,914,482.91-
  投资损失-20,034,213.4--517,499,444.09-
  递延所得税-17,938,169.99--217,965,593.56-
  其中:递延所得税资产减少-17,929,946.67--217,965,593.56-
    递延所得税负债增加-8,223.32---
  存货的减少-288,860,728.45--736,300,935.12-
  经营性应收项目的减少470,558,141.93--1,182,989,484.15-
  经营性应付项目的增加-2,107,866,014.51--2,469,588,495.84-
  其他3,876,433.02---
  融资租入固定资产--22,060,640.49-
  现金的期末余额4,576,269,539.89-5,644,629,255.93-
  减:现金的期初余额5,644,629,255.93-6,583,428,157.39-
  现金及现金等价物的净增加额-1,068,359,716.04--938,798,901.46-
公告日期2025-08-232025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑