当前位置:首页 - 行情中心 - 国新B股(900913) - 财务分析 - 现金流量表

国新B股

(900913)

  

流通市值:3226.63万  总市值:4.05亿
流通股本:1.54亿   总股本:19.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,977,179,918.768,784,484,877.735,089,043,378.7819,476,400,757.42
  收到的税费返还52,595,838.3146,901,032.469,175,566.7163,678,476.85
  收到其他与经营活动有关的现金332,397,704.85318,547,612.63248,521,936.26505,009,153.48
  经营活动现金流入小计13,362,173,461.929,149,933,522.825,346,740,881.7520,045,088,387.75
  购买商品、接受劳务支付的现金10,135,094,999.137,297,429,362.34,322,061,56816,476,905,451.48
  支付给职工以及为职工支付的现金551,821,074.24392,715,069188,753,287.55865,367,736.88
  支付的各项税费457,166,854.81306,138,321.94149,866,981.95499,593,894.65
  支付其他与经营活动有关的现金418,394,229.24159,300,739.21175,853,715.16331,253,930.01
  经营活动现金流出小计11,562,477,157.428,155,583,492.454,836,535,552.6618,173,121,013.02
  经营活动产生的现金流量净额1,799,696,304.5994,350,030.37510,205,329.091,871,967,374.73
二、投资活动产生的现金流量:
  收回投资收到的现金9,271,2189,271,2189,271,218-
  取得投资收益收到的现金17,535,067.5417,531,766.14-105,797,547.42
  处置固定资产、无形资产和其他长期资产收回的现金净额8,613,108.45161,458.05112,546.0526,069,240.5
  收到的其他与投资活动有关的现金310,135.66310,135.66-15,062,030.31
  投资活动现金流入小计35,729,529.6527,274,577.859,383,764.05146,928,818.23
  购建固定资产、无形资产和其他长期资产支付的现金299,918,007.66202,757,601.1557,706,777.83392,546,324.41
  投资支付的现金--199,999,9004,900,000
  支付其他与投资活动有关的现金3,301.4100-6,809,268.7
  投资活动现金流出小计299,921,309.06202,757,701.15257,706,677.83404,255,593.11
  投资活动产生的现金流量净额-264,191,779.41-175,483,123.3-248,322,913.78-257,326,774.88
三、筹资活动产生的现金流量:
  取得借款收到的现金2,344,671,075.042,320,404,432.61,693,704,647.63,749,229,773.53
  收到其他与筹资活动有关的现金---380,789.97
  筹资活动现金流入小计2,344,671,075.042,320,404,432.61,693,704,647.63,749,610,563.5
  偿还债务支付的现金3,135,391,499.912,481,810,388.261,514,487,322.634,938,833,826.04
  分配股利、利润或偿付利息支付的现金305,809,933.85193,692,741.17101,825,334.51541,062,735.63
  其中:子公司支付给少数股东的股利、利润22,604,593.383,004,593.38-62,863,427.98
  支付其他与筹资活动有关的现金385,547,979.92298,439,965.35112,112,311.07682,411,113.95
  筹资活动现金流出小计3,826,749,413.682,973,943,094.781,728,424,968.216,162,307,675.62
  筹资活动产生的现金流量净额-1,482,078,338.64-653,538,662.18-34,720,320.61-2,412,697,112.12
四、汇率变动对现金及现金等价物的影响-17,895.0498.5498.54-9,716.49
五、现金及现金等价物净增加额53,408,291.41165,328,343.43227,162,193.24-798,066,228.76
  加:期初现金及现金等价物余额1,041,959,598.671,041,959,598.671,041,959,598.671,840,025,827.43
  期末现金及现金等价物余额1,095,367,890.081,207,287,942.11,269,121,791.911,041,959,598.67
补充资料:
  净利润-112,240,389.59--104,857,280.45
  资产减值准备-23,201,083.14-36,526,847.03
  固定资产和投资性房地产折旧-470,752,242.11-1,017,046,931.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-470,752,242.11-1,017,046,931.05
  无形资产摊销-13,073,188.58-25,684,666.73
  长期待摊费用摊销-21,052.2-308,059.93
  处置固定资产、无形资产和其他长期资产的损失--2,080,310.05--5,655,469.31
  固定资产报废损失-6,054.16-24,603.02
  财务费用-230,412,004.01-548,937,776.92
  投资损失-5,442,740.86-30,924,154.9
  递延所得税--4,867,817.65-1,958,425.81
  其中:递延所得税资产减少--4,867,817.65-2,080,550.87
    递延所得税负债增加----122,125.06
  存货的减少-34,970,508.98--8,639,284.06
  经营性应收项目的减少--20,104,102.49-679,334,004.8
  经营性应付项目的增加-98,157,413.73--399,182,024.06
  现金的期末余额-1,207,287,942.1-1,041,959,598.67
  减:现金的期初余额-1,041,959,598.67-1,840,025,827.43
  现金及现金等价物的净增加额-165,328,343.43--798,066,228.76
公告日期2026-10-272026-08-222026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑