当前位置:首页 - 行情中心 - 锦在线B(900914) - 财务分析 - 现金流量表

锦在线B

(900914)

  

流通市值:8728.91万  总市值:2.99亿
流通股本:1.61亿   总股本:5.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金851,175,522.46396,846,406.781,939,038,654.761,538,950,618.09
  收到其他与经营活动有关的现金56,962,874.5115,862,549.8575,382,022.7560,060,861.97
  经营活动现金流入小计908,138,396.97412,708,956.632,014,420,677.511,599,011,480.06
  购买商品、接受劳务支付的现金456,490,829.95240,144,586.59887,730,654.59803,345,709.38
  支付给职工以及为职工支付的现金326,103,767.61170,820,423.69643,576,843.89479,208,266.09
  支付的各项税费52,844,139.0231,005,599.1991,710,330.6370,484,054.38
  支付其他与经营活动有关的现金61,810,790.279,611,300.82105,419,357.9156,230,414.92
  经营活动现金流出小计897,249,526.85451,581,910.291,728,437,187.021,409,268,444.77
  经营活动产生的现金流量净额10,888,870.12-38,872,953.66285,983,490.49189,743,035.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,614,366.738,463,870.04124,736,824.7290,854,047.46
  处置固定资产、无形资产和其他长期资产收回的现金净额15,634,056.994,320,955.0543,520,251.9927,170,955.64
  投资活动现金流入小计26,248,423.7212,784,825.09168,257,076.71118,025,003.1
  购建固定资产、无形资产和其他长期资产支付的现金56,416,150.7315,133,351.74237,817,846.67172,918,300.56
  投资活动现金流出小计56,416,150.7315,133,351.74237,817,846.67172,918,300.56
  投资活动产生的现金流量净额-30,167,727.01-2,348,526.65-69,560,769.96-54,893,297.46
三、筹资活动产生的现金流量:
  取得借款收到的现金4,355,560-71,855,5604,355,560
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计4,355,560-71,855,5604,355,560
  偿还债务支付的现金5,780,0002,000,00026,980,00011,555,848.28
  分配股利、利润或偿付利息支付的现金3,832,394.52770,332.4171,091,136.2650,266,209.4
  其中:子公司支付给少数股东的股利、利润1,873,704.1-21,043,546.11-
  购买子公司少数股权而支付的现金--1,544,150.91-
  支付其他与筹资活动有关的现金3,918,728.25-13,110,945.334,897,458.56
  筹资活动现金流出小计13,531,122.772,770,332.41112,726,232.566,719,516.24
  筹资活动产生的现金流量净额-9,175,562.77-2,770,332.41-40,870,672.5-62,363,956.24
五、现金及现金等价物净增加额-28,454,419.66-43,991,812.72175,552,048.0372,485,781.59
  加:期初现金及现金等价物余额1,764,714,811.621,764,714,811.621,589,162,763.591,589,162,763.59
  期末现金及现金等价物余额1,736,260,391.961,720,722,998.91,764,714,811.621,661,648,545.18
补充资料:
  净利润87,475,483.09-216,167,337.16-
  固定资产和投资性房地产折旧105,211,736.39-203,222,505.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,106,494.66-201,012,021.76-
    投资性房地产折旧1,105,241.73-2,210,483.46-
  无形资产摊销1,110,353.52-2,334,045.26-
  长期待摊费用摊销1,042,614.81-2,147,578.08-
  递延收益摊销-580,981.44---
  处置固定资产、无形资产和其他长期资产的损失-7,721,000.13--21,357,270.05-
  公允价值变动损失-10,931,236.36--23,690,160.74-
  财务费用3,887,136.3-6,285,390.49-
  投资损失-61,531,436.45--138,009,262.5-
  递延所得税173,453.2-4,117,749.98-
  其中:递延所得税资产减少-1,426,034.57--2,524,787.84-
    递延所得税负债增加1,599,487.77-6,642,537.82-
  存货的减少-12,801,439.54-74,740,464.62-
  经营性应收项目的减少-42,511,692.47--80,024,909.03-
  经营性应付项目的增加-64,220,795.73-27,829,161.2-
  不涉及现金收支的投资和筹资活动金额其他项目--14,592,647.34-
  现金的期末余额1,736,260,391.96-1,764,714,811.62-
  减:现金的期初余额1,764,714,811.62-1,589,162,763.59-
  现金及现金等价物的净增加额-28,454,419.66-175,552,048.03-
公告日期2025-08-282025-04-302025-04-082024-10-31
审计意见(境内)标准无保留意见
TOP↑