当前位置:首页 - 行情中心 - 中路B股(900915) - 财务分析 - 现金流量表

中路B股

(900915)

  

流通市值:3798.80万  总市值:1.46亿
流通股本:8349.00万   总股本:3.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金927,463,650.1661,754,492.87231,848,214.181,097,339,443.24
  收到的税费返还736,520.6367,913.11129,798.71,793,281.14
  收到其他与经营活动有关的现金75,190,879.6174,260,072.752,591,149.9557,852,629.17
  经营活动现金流入小计1,003,391,050.31736,382,478.73234,569,162.831,156,985,353.55
  购买商品、接受劳务支付的现金788,667,962.13575,496,468.83181,210,301.52962,586,931.04
  支付给职工以及为职工支付的现金57,131,297.4141,987,028.2820,942,908.0582,562,161.84
  支付的各项税费34,079,188.4625,816,408.8717,569,961.0536,986,825.51
  支付其他与经营活动有关的现金125,575,916.7683,776,150.0431,783,425.73102,975,504.87
  经营活动现金流出小计1,005,454,364.76727,076,056.02251,506,596.351,185,111,423.26
  经营活动产生的现金流量净额-2,063,314.459,306,422.71-16,937,433.52-28,126,069.71
二、投资活动产生的现金流量:
  收回投资收到的现金33,915,581.1129,390,717.4213,226,381.1149,040,389.11
  取得投资收益收到的现金7,387,880.897,348,283.11,149,200.072,775,154.49
  处置固定资产、无形资产和其他长期资产收回的现金净额43,911,721.0142,384.7964,298.461,635,059.91
  处置子公司及其他营业单位收到的现金净额---1,374.99
  收到的其他与投资活动有关的现金---83,000,000
  投资活动现金流入小计85,215,183.0136,781,385.3114,439,879.64136,451,978.5
  购建固定资产、无形资产和其他长期资产支付的现金80,234,777.6651,379,695.53,254,552.379,009,891.6
  投资支付的现金136,986,717.51124,485,640.29-12,250,000
  支付其他与投资活动有关的现金---4,960,000
  投资活动现金流出小计217,221,495.17175,865,335.793,254,552.3726,219,891.6
  投资活动产生的现金流量净额-132,006,312.16-139,083,950.4811,185,327.27110,232,086.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,000-2,450,000
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,000-2,450,000
  取得借款收到的现金58,000,00030,000,00030,000,000-
  筹资活动现金流入小计63,000,00035,000,00030,000,0002,450,000
  偿还债务支付的现金4,000,0002,000,0002,000,0003,000,000
  分配股利、利润或偿付利息支付的现金7,102,930.5622,250340,105.552,275,084
  其中:子公司支付给少数股东的股利、利润2,940,000--837,428.44
  支付其他与筹资活动有关的现金4,672,463.812,725,018.061,206,266.6616,794,582.18
  筹资活动现金流出小计15,775,394.315,347,268.063,546,372.2122,069,666.18
  筹资活动产生的现金流量净额47,224,605.6929,652,731.9426,453,627.79-19,619,666.18
四、汇率变动对现金及现金等价物的影响-1,865,618.88-1,687,139.88105,022.07447,955.55
五、现金及现金等价物净增加额-88,710,639.8-101,811,935.7120,806,543.6162,934,306.56
  加:期初现金及现金等价物余额229,598,671.93229,598,671.93229,598,671.93166,664,365.37
  期末现金及现金等价物余额140,888,032.13127,786,736.22250,405,215.54229,598,671.93
补充资料:
  净利润--10,856,544.62--25,782,883.2
  资产减值准备----442,717.65
  固定资产和投资性房地产折旧-2,932,721.82-5,757,100.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,932,721.82--
  无形资产摊销-4,194,428.7-8,415,748.92
  长期待摊费用摊销-5,892,534.89-10,707,081.22
  处置固定资产、无形资产和其他长期资产的损失--4,810.72--988,862.57
  固定资产报废损失-9,405.03-5,652.12
  公允价值变动损失-1,704,575.22-2,016,785.04
  财务费用-1,446,862.21-1,859,627.57
  投资损失--3,274,383.53--6,191,098.78
  递延所得税--10,940,122.55--25,878,137
  其中:递延所得税资产减少--6,983,251.91--10,961,734.06
    递延所得税负债增加--3,956,870.64--14,916,402.94
  存货的减少--6,425,049.63--5,752,813.74
  经营性应收项目的减少--52,942,894.89--46,062,444.12
  经营性应付项目的增加-69,298,688.65-41,686,254.92
  现金的期末余额-127,786,736.22-229,598,671.93
  减:现金的期初余额-229,598,671.93-166,664,365.37
  现金及现金等价物的净增加额--101,811,935.71-62,934,306.56
公告日期2025-10-282025-08-162025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑