当前位置:首页 - 行情中心 - 海欣B股(900917) - 财务分析 - 现金流量表

海欣B股

(900917)

  

流通市值:1.34亿  总市值:3.44亿
流通股本:4.69亿   总股本:12.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,369,685.61234,521,204.57885,540,592.61650,918,248.99
  收到的税费返还5,365,077.774,237,850.218,821,450.296,932,901.14
  收到其他与经营活动有关的现金55,757,793.7553,139,912.8857,612,532.5456,520,352.51
  经营活动现金流入小计494,492,557.13291,898,967.66951,974,575.44714,371,502.64
  购买商品、接受劳务支付的现金134,630,021.9492,207,590.13343,508,442.71275,892,006.55
  支付给职工以及为职工支付的现金89,949,894.3650,420,923.62149,003,015.02116,009,530.71
  支付的各项税费81,819,532.8435,960,282.3881,346,847.7560,019,366.29
  支付其他与经营活动有关的现金104,647,204.4942,414,572.29300,600,024.71222,205,547.12
  经营活动现金流出小计411,046,653.63221,003,368.42874,458,330.19674,126,450.67
  经营活动产生的现金流量净额83,445,903.570,895,599.2477,516,245.2540,245,051.97
二、投资活动产生的现金流量:
  收回投资收到的现金636,235,895.07257,155,041.751,066,300,546.56748,281,733.9
  取得投资收益收到的现金216,051,817.851,287,323.64102,432,968.1273,117,924.97
  处置固定资产、无形资产和其他长期资产收回的现金净额270,586169,881474,775.17327,610.77
  投资活动现金流入小计852,558,298.92258,612,246.391,169,208,289.85821,727,269.64
  购建固定资产、无形资产和其他长期资产支付的现金80,599,567.252,471,513.4629,700,636.798,114,091.22
  投资支付的现金677,008,899.64240,000,0001,144,034,049.95856,014,373.45
  支付其他与投资活动有关的现金--68,408.46-
  投资活动现金流出小计757,608,466.84292,471,513.461,173,803,095.2864,128,464.67
  投资活动产生的现金流量净额94,949,832.08-33,859,267.07-4,594,805.35-42,401,195.03
三、筹资活动产生的现金流量:
  取得借款收到的现金101,505,507.6230,000,00025,000,00025,000,000
  收到其他与筹资活动有关的现金4,300,0004,300,00016,750,00017,219,829.73
  筹资活动现金流入小计105,805,507.6234,300,00041,750,00042,219,829.73
  偿还债务支付的现金43,000,00039,000,00027,000,00027,000,000
  分配股利、利润或偿付利息支付的现金12,191,950.1317,966.6592,483,890.5290,888,696.09
  其中:子公司支付给少数股东的股利、利润--13,062,000-
  支付其他与筹资活动有关的现金1,105,179.041,018,204.6122,500,065.423,910,825.86
  筹资活动现金流出小计56,297,129.1440,336,171.26141,983,955.92141,799,521.95
  筹资活动产生的现金流量净额49,508,378.48-6,036,171.26-100,233,955.92-99,579,692.22
四、汇率变动对现金及现金等价物的影响-476,838.8893,971.431,998,850.03-184,418.06
五、现金及现金等价物净增加额227,427,275.1831,094,132.34-25,313,665.99-101,920,253.34
  加:期初现金及现金等价物余额460,331,509.03460,331,509.03485,645,175.02485,645,175.02
  期末现金及现金等价物余额687,758,784.21491,425,641.37460,331,509.03383,724,921.68
补充资料:
  净利润116,004,150.38-169,041,966.88-
  资产减值准备--3,473,467.16-
  固定资产和投资性房地产折旧9,553,094.42-20,377,802.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,553,094.42-20,377,802.94-
  无形资产摊销276,842.51-655,861-
  长期待摊费用摊销1,192,883.68-1,849,906.07-
  处置固定资产、无形资产和其他长期资产的损失17,961.01--43,271.58-
  固定资产报废损失--44,586.22-
  公允价值变动损失--91,310-
  财务费用1,420,586.81-594,985.64-
  投资损失-100,069,932.83--144,402,344.18-
  递延所得税599,397.25-931,869.33-
  其中:递延所得税资产减少599,397.25-867,245.89-
    递延所得税负债增加--64,623.44-
  存货的减少5,953,542.36--2,942,785.35-
  经营性应收项目的减少44,547,297.42-29,032,881.99-
  经营性应付项目的增加4,790,440.64--3,269,023.17-
  现金的期末余额687,758,784.21-460,331,509.03-
  减:现金的期初余额460,331,509.03-485,645,175.02-
  现金及现金等价物的净增加额227,427,275.18--25,313,665.99-
公告日期2025-08-272025-04-302025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑