当前位置:首页 - 行情中心 - 耀皮B股(900918) - 财务分析 - 现金流量表

耀皮B股

(900918)

  

流通市值:6581.25万  总市值:3.28亿
流通股本:1.88亿   总股本:9.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,850,197,113.41,202,216,146.576,277,294,974.344,623,551,885.74
  收到的税费返还14,016,490.747,267,360.9329,482,704.5520,749,942.13
  收到其他与经营活动有关的现金58,232,719.4926,760,316.46109,916,705.4774,076,739.07
  经营活动现金流入小计2,922,446,323.631,236,243,823.966,416,694,384.364,718,378,566.94
  购买商品、接受劳务支付的现金2,108,936,134.681,000,867,491.674,443,968,217.443,454,583,832.65
  支付给职工以及为职工支付的现金452,058,458.21258,651,590.23838,093,025.37645,329,408.37
  支付的各项税费91,058,502.5637,237,454.48202,521,365.96132,846,590.28
  支付其他与经营活动有关的现金106,924,779.5456,920,620.11257,148,057.97111,713,123.1
  经营活动现金流出小计2,758,977,874.991,353,677,156.495,741,730,666.744,344,472,954.4
  经营活动产生的现金流量净额163,468,448.64-117,433,332.53674,963,717.62373,905,612.54
二、投资活动产生的现金流量:
  收回投资收到的现金755,950,000350,000,0001,866,128,203.021,406,128,203.02
  取得投资收益收到的现金3,514,471.031,479,823.7910,163,076.717,350,366.35
  处置固定资产、无形资产和其他长期资产收回的现金净额2,446,951.39344,718.8914,973.957,201,103.95
  收到的其他与投资活动有关的现金1,520,829.451,000,00010,024,820.6610,024,820.66
  投资活动现金流入小计763,432,251.87352,824,542.591,887,231,074.341,430,704,493.98
  购建固定资产、无形资产和其他长期资产支付的现金303,126,940.93173,487,189.27529,716,263.79350,087,425.74
  投资支付的现金726,900,000290,950,0001,859,950,0001,264,950,000
  支付其他与投资活动有关的现金2,379,3502,470,094.13,161,993.379,227,802.27
  投资活动现金流出小计1,032,406,290.93466,907,283.372,392,828,257.161,624,265,228.01
  投资活动产生的现金流量净额-268,974,039.06-114,082,740.78-505,597,182.82-193,560,734.03
三、筹资活动产生的现金流量:
  取得借款收到的现金390,312,079.91128,989,227.78748,919,010622,935,643.39
  筹资活动现金流入小计390,312,079.91128,989,227.78748,919,010622,935,643.39
  偿还债务支付的现金187,456,860.6357,589,779.67910,217,152.84706,740,129.8
  分配股利、利润或偿付利息支付的现金11,391,260.713,638,569.0956,149,512.2824,558,535.88
  其中:子公司支付给少数股东的股利、利润1,875,000---
  支付其他与筹资活动有关的现金2,558,660-4,225,619.242,621,488.58
  筹资活动现金流出小计201,406,781.3461,228,348.76970,592,284.36733,920,154.26
  筹资活动产生的现金流量净额188,905,298.5767,760,879.02-221,673,274.36-110,984,510.87
四、汇率变动对现金及现金等价物的影响4,754,387.212,132,033.772,945,9223,312,190.83
五、现金及现金等价物净增加额88,154,095.36-161,623,160.52-49,360,817.5672,672,558.47
  加:期初现金及现金等价物余额460,711,879.49460,711,879.49510,072,697.05510,072,697.05
  期末现金及现金等价物余额548,865,974.85299,088,718.97460,711,879.49582,745,255.52
补充资料:
  净利润113,513,190.58-142,967,835.58-
  资产减值准备42,895,680.76-133,684,359.55-
  固定资产和投资性房地产折旧175,197,409.71-370,582,495.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧175,197,409.71-370,582,495.67-
  无形资产摊销8,882,804.01-17,769,593.31-
  长期待摊费用摊销10,059,409.19-17,078,721.62-
  处置固定资产、无形资产和其他长期资产的损失1,478,634.2-4,971,062.98-
  公允价值变动损失146,918.76--1,034,868.43-
  财务费用4,444,425.45-22,561,264.43-
  投资损失-173,767.6--8,507,482.78-
  递延所得税-183,381.41--5,561,181.84-
  其中:递延所得税资产减少1,493,148.43--2,574,210.63-
    递延所得税负债增加-1,676,529.84--2,986,971.21-
  存货的减少-142,748,199.05--37,359,940.66-
  经营性应收项目的减少-102,024,942.99--64,462,170.38-
  经营性应付项目的增加50,366,759.61-75,237,054.36-
  现金的期末余额548,865,974.85-460,711,879.49-
  减:现金的期初余额460,711,879.49-510,072,697.05-
  现金及现金等价物的净增加额88,154,095.36--49,360,817.56-
公告日期2025-08-302025-04-302025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑