当前位置:首页 - 行情中心 - 耀皮B股(900918) - 财务分析 - 现金流量表

耀皮B股

(900918)

  

流通市值:5006.25万  总市值:2.50亿
流通股本:1.88亿   总股本:9.35亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,303,910,196.634,475,342,694.472,823,515,367.711,154,221,781.63
收到的税费返还26,876,160.5522,665,258.5719,319,696.866,217,778.98
收到其他与经营活动有关的现金35,559,121.5432,081,821.3817,076,414.5322,860,520.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,366,345,478.724,530,089,774.422,859,911,479.11,183,300,081.22
购买商品、接受劳务支付的现金4,445,946,746.353,338,984,608.662,215,311,340.441,018,719,542.12
支付给职工以及为职工支付的现金884,910,032.02664,994,278.04451,189,624.49237,308,640.52
支付的各项税费193,615,669.69143,135,422.5488,708,634.8242,445,008.84
支付其他与经营活动有关的现金292,164,748.64171,262,998.4594,575,847.2259,654,241.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,816,637,196.74,318,377,307.692,849,785,446.971,358,127,432.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额549,708,282.02211,712,466.7310,126,032.13-174,827,351.28
二、投资活动产生的现金流量:
收回投资收到的现金1,139,520,661909,520,661709,520,661388,859,504
取得投资收益收到的现金8,229,599.977,199,668.776,287,929.053,796,345.01
处置固定资产、无形资产和其他长期资产收回的现金净额1,437,051.421,093,723.41,070,346.214,985
收到的其他与投资活动有关的现金177,450---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,149,364,762.39917,814,053.17716,878,936.25392,670,834.01
购建固定资产、无形资产和其他长期资产支付的现金283,220,203.01183,925,136.54131,875,312.4866,763,256.41
投资支付的现金1,200,000,000700,000,000500,000,000200,000,000
取得子公司及其他营业单位支付的现金272,850,418.88254,296,755.22242,326,911.22173,461,341.37
支付其他与投资活动有关的现金4,448,90022,983,715.1422,205,015.14-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,760,519,521.891,161,205,606.9896,407,238.84440,224,597.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-611,154,759.5-243,391,553.73-179,528,302.59-47,553,763.77
三、筹资活动产生的现金流量:
吸收投资收到的现金245,404,382.45245,404,382.45245,404,382.45245,404,382.45
其中:子公司吸收少数股东投资收到的现金245,404,382.45245,404,382.45--
取得借款收到的现金635,522,942.26625,522,942.26585,522,942.26280,000,000
收到其他与筹资活动有关的现金25,000,00048,000,00038,000,00025,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计905,927,324.71918,927,324.71868,927,324.71550,404,382.45
偿还债务支付的现金932,988,468.77798,428,031.75736,867,594.73386,916,547
分配股利、利润或偿付利息支付的现金40,024,463.3832,634,530.1120,104,768.849,897,531.29
支付其他与筹资活动有关的现金2,649,827.3310,000,000--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计975,662,759.48841,062,561.86756,972,363.57396,814,078.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-69,735,434.7777,864,762.85111,954,961.14153,590,304.16
四、汇率变动对现金及现金等价物的影响3,369,449.611,291,367.691,750,032.37-2,311,501.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-127,812,462.6447,477,043.54-55,697,276.95-71,102,312.58
加:期初现金及现金等价物余额637,885,159.69637,885,159.69637,885,159.69637,885,159.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额510,072,697.05685,362,203.23582,187,882.74566,782,847.11
补充资料:
净利润-161,271,030.12--119,595,922.27-
资产减值准备70,317,403.06-19,369,951.47-
固定资产和投资性房地产折旧400,901,336.17-203,124,994.5-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧400,901,336.17-203,124,994.5-
无形资产摊销17,982,332.07-9,004,795.62-
长期待摊费用摊销14,592,870.96-6,131,782.37-
处置固定资产、无形资产和其他长期资产的损失2,362,537.68--542,820.09-
固定资产报废损失--928,161.45-
公允价值变动损失-3,932,418.33--1,318,186.92-
财务费用35,650,212.65-16,568,496.49-
投资损失-1,971,193.84--630,772.92-
递延所得税37,715,494.25--2,373,517.84-
其中:递延所得税资产减少8,452,423.06--1,767,209.86-
递延所得税负债增加29,263,071.19--606,307.98-
存货的减少-16,403,260.38--83,282,735.58-
经营性应收项目的减少2,516,528.43-69,648,008.48-
经营性应付项目的增加107,329,870.6--108,230,310.26-
现金的期末余额510,072,697.05-582,187,882.74-
减:现金的期初余额637,885,159.69-637,885,159.69-
公告日期2024-03-302023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑