当前位置:首页 - 行情中心 - 动力B股(900920) - 财务分析 - 现金流量表

动力B股

(900920)

  

流通市值:7206.26万  总市值:2.90亿
流通股本:3.45亿   总股本:13.88亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,665,184,942.749,292,382,083.197,352,074,835.755,534,166,006.02
收到的税费返还46,774,723.61134,261,847.343,620,133.938,891,254.92
收到其他与经营活动有关的现金40,867,105.13344,245,980.63195,940,695.897,119,467.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,752,826,771.489,770,889,911.127,591,635,665.455,670,176,728.81
购买商品、接受劳务支付的现金1,914,709,985.237,566,768,561.186,945,547,723.395,378,390,086.49
支付给职工以及为职工支付的现金280,054,098.21,202,707,161.56841,613,132.51580,180,579.07
支付的各项税费8,672,642.82101,854,116.590,218,754.8573,031,405.77
支付其他与经营活动有关的现金161,961,463.13616,237,345.48503,525,912.99340,466,389.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,365,398,189.389,487,567,184.728,380,905,523.746,372,068,461.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-612,571,417.9283,322,726.4-789,269,858.29-701,891,732.47
二、投资活动产生的现金流量:
收回投资收到的现金8,917,897.9215,864,338.487,654,130.297,654,130.29
取得投资收益收到的现金240,102,798.0144,599,319.244,599,319.2628,341.6
处置固定资产、无形资产和其他长期资产收回的现金净额1,288,708.486,084,271.31887,037.19583,330.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计250,309,404.4166,547,928.9953,140,486.688,865,802.68
购建固定资产、无形资产和其他长期资产支付的现金43,534,072.71496,479,499.03282,526,306.08175,436,324.78
投资支付的现金100,000,000100,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计143,534,072.71596,479,499.03282,526,306.08175,436,324.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额106,775,331.7-529,931,570.04-229,385,819.4-166,570,522.1
三、筹资活动产生的现金流量:
取得借款收到的现金255,455,9641,728,653,892.261,296,120,714.871,281,198,714.55
收到其他与筹资活动有关的现金-31,073,528.37--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计255,455,9641,759,727,420.631,296,120,714.871,281,198,714.55
偿还债务支付的现金468,895,037.842,069,184,247.091,581,326,941.421,523,604,612.8
分配股利、利润或偿付利息支付的现金30,550,725.77132,323,444.36101,941,451.2670,389,697.44
支付其他与筹资活动有关的现金10,301,507.9315,322,732.221,623,1721
筹资活动现金流出平衡项目0000
筹资活动现金流出小计509,747,271.542,216,830,423.671,684,891,564.681,593,994,311.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-254,291,307.54-457,103,003.04-388,770,849.81-312,795,596.69
四、汇率变动对现金及现金等价物的影响3,061,076.777,836,069.5321,128,052.7921,553,743.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-757,026,316.97-695,875,777.15-1,386,298,474.71-1,159,704,107.53
加:期初现金及现金等价物余额6,036,961,146.046,732,836,923.196,732,836,923.196,732,836,923.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,279,934,829.076,036,961,146.045,346,538,448.485,573,132,815.66
补充资料:
净利润--2,462,550,949.31--922,093,717.61
资产减值准备-590,301,049.98-19,017,066.85
固定资产和投资性房地产折旧-284,808,689.78-142,289,662.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-284,743,805.84-142,257,263.03
投资性房地产折旧-64,883.94-32,399.82
无形资产摊销-88,775,035.78-42,361,040.74
长期待摊费用摊销-9,557,684.54-7,335,565.49
处置固定资产、无形资产和其他长期资产的损失--1,683,912.87--293,398.09
公允价值变动损失--23,949,195.22--18,832,276.62
财务费用-136,501,522-43,600,872.16
投资损失--140,871,527.97--36,134,069.46
递延所得税-21,281,081.92-2,855,850.14
其中:递延所得税资产减少-21,281,081.92-2,855,850.14
存货的减少-119,453,246.49-212,149,134.75
经营性应收项目的减少-1,749,735,484.39--1,216,054,194.44
经营性应付项目的增加--1,116,835,645.09-462,021,038.36
不涉及现金收支的投资和筹资活动金额其他项目-3,208,470.16--
现金的期末余额-6,036,961,146.04-5,573,132,815.66
减:现金的期初余额-6,732,836,923.19-6,732,836,923.19
公告日期2024-04-302024-03-262023-10-262023-08-26
审计意见(境内)标准无保留意见
TOP↑