当前位置:首页 - 行情中心 - 三毛B股(900922) - 财务分析 - 现金流量表

三毛B股

(900922)

  

流通市值:3073.59万  总市值:1.27亿
流通股本:4878.72万   总股本:2.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,302,728,900.02873,500,808.43432,788,500.361,250,048,255.88
  收到的税费返还74,005,669.1673,993,243.8420,455,009.88132,443,873.3
  收到其他与经营活动有关的现金45,537,031.3229,267,245.2413,696,627.5481,725,042.89
  经营活动现金流入小计1,422,271,600.5976,761,297.51466,940,137.781,464,217,172.07
  购买商品、接受劳务支付的现金1,076,952,648.57731,346,087.78376,331,222.441,073,375,532.51
  支付给职工以及为职工支付的现金293,955,543.39197,280,830.4996,062,395.65330,351,474.4
  支付的各项税费19,190,649.4212,900,749.815,847,595.5813,918,634.42
  支付其他与经营活动有关的现金53,948,977.0134,599,172.616,563,712.6457,275,110.36
  经营活动现金流出小计1,444,047,818.39976,126,840.68494,804,926.311,474,920,751.69
  经营活动产生的现金流量净额-21,776,217.89634,456.83-27,864,788.53-10,703,579.62
二、投资活动产生的现金流量:
  收回投资收到的现金927,112,583.4506,035,380131,144,0001,474,207,299.16
  取得投资收益收到的现金934,856.031,191,181.74168,206.273,791,674.22
  处置固定资产、无形资产和其他长期资产收回的现金净额6,225.492,303.92-839,318.93
  收到的其他与投资活动有关的现金15,899,553.779,838,226.36-90,000,000
  投资活动现金流入小计943,953,218.69517,067,092.02131,312,206.271,568,838,292.31
  购建固定资产、无形资产和其他长期资产支付的现金386,342.41147,818108,270501,167.71
  投资支付的现金997,653,000588,659,000280,252,0001,433,765,000
  支付其他与投资活动有关的现金9,308.99--10,000,000
  投资活动现金流出小计998,048,651.4588,806,818280,360,2701,444,266,167.71
  投资活动产生的现金流量净额-54,095,432.71-71,739,725.98-149,048,063.73124,572,124.6
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计30,000,00030,000,000--
  偿还债务支付的现金10,000,000---
  分配股利、利润或偿付利息支付的现金3,839,510.842,823,109.63-3,322,349.6
  支付其他与筹资活动有关的现金1,534,487.161,153,852.74737,411.852,371,494.05
  筹资活动现金流出小计15,373,9983,976,962.37737,411.855,693,843.65
  筹资活动产生的现金流量净额14,626,00226,023,037.63-737,411.85-5,693,843.65
四、汇率变动对现金及现金等价物的影响495,437.95425,339.97178,880.344,472,438.99
五、现金及现金等价物净增加额-60,750,210.65-44,656,891.55-177,471,383.77112,647,140.32
  加:期初现金及现金等价物余额235,370,493.28235,370,493.28235,370,493.28122,723,352.96
  期末现金及现金等价物余额174,620,282.63190,713,601.7357,899,109.51235,370,493.28
补充资料:
  净利润-12,922,948.77-11,413,692.37
  固定资产和投资性房地产折旧-3,340,100.52-7,093,052.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,340,100.52--
  无形资产摊销-115,241.1-25,883.52
  处置固定资产、无形资产和其他长期资产的损失----424,065.63
  固定资产报废损失-5,812.08--118,670.42
  公允价值变动损失-2,280--40,504.8
  财务费用--384,781.11--4,312,507.42
  投资损失--4,231,193.55--7,670,418.04
  递延所得税-616,745.94--6,232,082.15
  其中:递延所得税资产减少-417,720.2--2,963,283.09
    递延所得税负债增加-199,025.74--3,268,799.06
  存货的减少--1,023,992.95-411,058.5
  经营性应收项目的减少-71,841,071.05--194,736,505.08
  经营性应付项目的增加--82,997,791.45-178,110,533.01
  现金的期末余额-190,713,601.73-235,370,493.28
  减:现金的期初余额-235,370,493.28-122,723,352.96
  现金及现金等价物的净增加额--44,656,891.55-112,647,140.32
公告日期2026-10-312026-08-312026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑