当前位置:首页 - 行情中心 - 百联B股(900923) - 财务分析 - 现金流量表

百联B股

(900923)

  

流通市值:8536.61万  总市值:8.47亿
流通股本:1.80亿   总股本:17.84亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,173,557,232.8449,428,971,342.0336,707,478,946.5425,418,112,359.12
收到的税费返还6,261,734.1154,707,156.0245,150,770.1140,556,253.78
收到其他与经营活动有关的现金442,608,365.481,448,528,097.311,061,677,988.5702,023,084.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,622,427,332.4350,932,206,595.3637,814,307,705.1526,160,691,696.96
购买商品、接受劳务支付的现金11,326,208,812.7539,076,528,092.9928,826,000,565.7819,844,144,978.49
支付给职工以及为职工支付的现金917,665,236.93,096,429,113.32,294,558,886.091,664,445,650.97
支付的各项税费411,782,311.131,563,082,571.551,185,002,484.24926,974,529.55
支付其他与经营活动有关的现金1,091,741,541.183,573,473,301.692,707,233,578.511,811,723,016.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,747,397,901.9647,309,513,079.5335,012,795,514.6224,247,288,175.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额875,029,430.473,622,693,515.832,801,512,190.531,913,403,521.04
二、投资活动产生的现金流量:
收回投资收到的现金708,981,251.13915,173,230.38600,706,907.83321,539,834.33
取得投资收益收到的现金-87,543,101.1586,066,501.4921,704.22
处置固定资产、无形资产和其他长期资产收回的现金净额585,039.5111,165,466.788,487,940.215,809,782.49
收到的其他与投资活动有关的现金-2,710,211.21--
投资活动现金流入的平衡项目0000
投资活动现金流入小计709,566,290.641,016,592,009.52695,261,349.53327,371,321.04
购建固定资产、无形资产和其他长期资产支付的现金218,013,022.391,126,412,707.96689,670,417.23498,890,037.11
投资支付的现金1,053,780,2341,310,760,000499,800,000199,800,000
支付其他与投资活动有关的现金-743,000743,000743,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,271,793,256.392,437,915,707.961,190,213,417.23699,433,037.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-562,226,965.75-1,421,323,698.44-494,952,067.7-372,061,716.07
三、筹资活动产生的现金流量:
吸收投资收到的现金-161,380,00015,580,000-
其中:子公司吸收少数股东投资收到的现金-161,380,00015,580,000-
取得借款收到的现金3,075,181,135.36,058,005,627.514,775,171,262.574,153,946,645.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,075,181,135.36,219,385,627.514,790,751,262.574,153,946,645.74
偿还债务支付的现金3,090,150,0006,007,102,961.514,406,424,236.173,712,789,534.91
分配股利、利润或偿付利息支付的现金80,968,345.23514,103,513.4366,316,912.1499,502,927.36
其中:子公司支付给少数股东的股利、利润17,754,116.72141,590,507.7534,116,056.7210,332,492.2
支付其他与筹资活动有关的现金411,102,540.961,814,317,691.621,237,161,077.91821,524,484.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,582,220,886.198,335,524,166.536,009,902,226.224,633,816,946.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-507,039,750.89-2,116,138,539.02-1,219,150,963.65-479,870,300.73
四、汇率变动对现金及现金等价物的影响-28,879.44-10,273.62-195,727.3-188,033.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-194,266,165.6185,221,004.751,087,213,431.881,061,283,471.07
加:期初现金及现金等价物余额16,941,039,971.0916,855,818,966.3416,829,941,786.4116,829,941,786.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,746,773,805.4816,941,039,971.0917,917,155,218.2917,891,225,257.48
补充资料:
净利润--56,716,009.77-318,764,542.28
资产减值准备-25,282,552.57--686,894.49
固定资产和投资性房地产折旧-952,650,958.51-451,858,056.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-952,650,958.51-451,858,056.97
无形资产摊销-163,204,834.08-84,905,007.76
长期待摊费用摊销-192,645,945.83-105,988,903.98
处置固定资产、无形资产和其他长期资产的损失--49,261,420.89--25,136,463.86
固定资产报废损失-2,088,781.71--284,803.58
公允价值变动损失--78,594,142.62--46,999,058.12
财务费用-578,887,860.49-288,034,592.01
投资损失-275,784,041.87-10,859,736.2
递延所得税--16,986,908.44--7,104,673.22
其中:递延所得税资产减少-496,590.78--497,115,783.49
递延所得税负债增加--17,483,499.22-490,011,110.27
存货的减少-603,319,771.26-982,062,157.06
经营性应收项目的减少-1,629,421,529.64-145,728,298.81
经营性应付项目的增加--1,917,474,870.72--1,072,023,377.17
现金的期末余额-16,941,039,971.09-17,891,225,257.48
减:现金的期初余额-16,855,818,966.34-16,829,941,786.41
公告日期2024-04-302024-04-132023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑