当前位置:首页 - 行情中心 - 上工B股(900924) - 财务分析 - 现金流量表

上工B股

(900924)

  

流通市值:9489.41万  总市值:2.77亿
流通股本:2.44亿   总股本:7.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,927,346,560.29880,275,205.164,220,853,217.873,094,754,509.51
  收到的税费返还29,880,416.214,008,358.3749,933,504.5244,688,255.38
  收到其他与经营活动有关的现金45,058,304.3425,912,297.26103,096,661.2748,352,111.29
  经营活动现金流入小计2,002,285,280.83920,195,860.794,373,883,383.663,187,794,876.18
  购买商品、接受劳务支付的现金1,486,839,657.07660,680,551.342,642,389,502.892,068,389,958.26
  支付给职工以及为职工支付的现金520,738,575.12259,971,275.121,094,929,027.04813,918,262.89
  支付的各项税费93,076,367.2646,266,391.84178,612,837.6145,506,927.74
  支付其他与经营活动有关的现金136,744,352.0685,568,686.92333,097,891.88210,144,761.15
  经营活动现金流出小计2,237,398,951.511,052,486,905.224,249,029,259.413,237,959,910.04
  经营活动产生的现金流量净额-235,113,670.68-132,291,044.43124,854,124.25-50,165,033.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,221,809,029.38402,115,997.261,654,933,541.571,265,100,913.36
  取得投资收益收到的现金21,094.46-3,871,698.3943,121.8
  处置固定资产、无形资产和其他长期资产收回的现金净额4,023,807.05677,867.98146,943,019.14143,431,037.26
  收到的其他与投资活动有关的现金--4,088,585.144,088,585.14
  投资活动现金流入小计1,225,853,930.89402,793,865.241,809,836,844.241,412,663,657.56
  购建固定资产、无形资产和其他长期资产支付的现金32,282,458.4220,464,974.53114,598,896.4696,539,758.32
  投资支付的现金1,011,258,295507,301,056.41,596,703,536.51,160,811,208
  取得子公司及其他营业单位支付的现金60,834,300-158,855,327.44158,589,987.1
  支付其他与投资活动有关的现金7,098,102.63---
  投资活动现金流出小计1,111,473,156.05527,766,030.931,870,157,760.41,415,940,953.42
  投资活动产生的现金流量净额114,380,774.84-124,972,165.69-60,320,916.16-3,277,295.86
三、筹资活动产生的现金流量:
  取得借款收到的现金1,137,135,620.43450,308,050.71,353,085,891.741,138,998,408
  收到其他与筹资活动有关的现金-2,617,559.262,085-
  筹资活动现金流入小计1,137,135,620.43452,925,609.91,353,147,976.741,138,998,408
  偿还债务支付的现金736,274,392.53279,225,362.81,147,338,042.33870,066,256
  分配股利、利润或偿付利息支付的现金26,800,943.7715,101,308.2594,471,965.4789,313,745.11
  其中:子公司支付给少数股东的股利、利润--13,369,97213,369,972
  支付其他与筹资活动有关的现金42,744,717.8117,163,059.43109,323,881.2299,217,424.27
  筹资活动现金流出小计805,820,054.11311,489,730.481,351,133,889.021,058,597,425.38
  筹资活动产生的现金流量净额331,315,566.32141,435,879.422,014,087.7280,400,982.62
四、汇率变动对现金及现金等价物的影响30,135,788.7615,327,371.09-8,159,455.09-4,563,785.72
五、现金及现金等价物净增加额240,718,459.24-100,499,959.6158,387,840.7222,394,867.18
  加:期初现金及现金等价物余额1,002,333,288.711,002,333,288.71943,945,447.99943,945,447.99
  期末现金及现金等价物余额1,243,051,747.95901,833,329.11,002,333,288.71966,340,315.17
补充资料:
  净利润-63,962,678.92--242,651,672.43-
  资产减值准备12,376,216.84-92,125,819.57-
  固定资产和投资性房地产折旧67,231,798.82-107,965,505.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,231,798.82-107,965,505.46-
  无形资产摊销16,912,393.46-29,905,178.43-
  长期待摊费用摊销7,752,600.8-7,647,990.51-
  处置固定资产、无形资产和其他长期资产的损失-694,481.97--702,123.03-
  固定资产报废损失58,617.22-51,148.44-
  公允价值变动损失163,436.45-12,934,701.2-
  财务费用15,663,520.22-70,374,585.93-
  投资损失-14,497,036.91-26,618,403.1-
  递延所得税-1,715,563.19-7,466,064.71-
  其中:递延所得税资产减少-7,296,992.55--13,650,227.03-
    递延所得税负债增加5,581,429.36-21,116,291.74-
  存货的减少-10,580,598.66-29,717,980.2-
  经营性应收项目的减少-271,285,730.33--14,964,249.57-
  经营性应付项目的增加-16,529,090.38--44,289,207.39-
  其他---10,676,535.66-
  现金的期末余额1,243,051,747.95-1,002,333,288.71-
  减:现金的期初余额1,002,333,288.71-943,945,447.99-
  现金及现金等价物的净增加额240,718,459.24-58,387,840.72-
公告日期2025-08-292025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑