当前位置:首页 - 行情中心 - 开开B股(900943) - 财务分析 - 现金流量表

开开B股

(900943)

  

流通市值:3416.00万  总市值:1.12亿
流通股本:8000.00万   总股本:2.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金627,530,521.52293,303,002.61,278,585,428.02921,019,550.23
  收到其他与经营活动有关的现金4,945,892.014,186,755.415,233,499.9612,652,256.04
  经营活动现金流入小计632,476,413.53297,489,7581,293,818,927.98933,671,806.27
  购买商品、接受劳务支付的现金518,324,998.05253,866,490.93962,568,485.38671,523,834.75
  支付给职工以及为职工支付的现金42,427,276.0122,460,189.8799,266,153.1767,052,783.71
  支付的各项税费23,632,914.0315,442,864.7440,468,704.2934,919,962.56
  支付其他与经营活动有关的现金17,932,549.748,827,008.3343,684,913.2329,603,015.52
  经营活动现金流出小计602,317,737.83300,596,553.871,145,988,256.07803,099,596.54
  经营活动产生的现金流量净额30,158,675.7-3,106,795.87147,830,671.91130,572,209.73
二、投资活动产生的现金流量:
  收回投资收到的现金197,480,000117,480,000200,000,000150,000,000
  取得投资收益收到的现金2,074,375.351,319,780.831,979,519.251,498,397.29
  处置固定资产、无形资产和其他长期资产收回的现金净额4,3001,300102,831.3174,887.47
  投资活动现金流入小计199,558,675.35118,801,080.83202,082,350.56151,573,284.76
  购建固定资产、无形资产和其他长期资产支付的现金396,273.91175,358.246,365,366.344,819,569.41
  投资支付的现金238,000,000100,000,000260,000,000160,000,000
  投资活动现金流出小计238,396,273.91100,175,358.24266,365,366.34164,819,569.41
  投资活动产生的现金流量净额-38,837,598.5618,625,722.59-64,283,015.78-13,246,284.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--156,984,235.05156,984,235.05
  取得借款收到的现金--10,000,000-
  收到其他与筹资活动有关的现金--14,00014,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--166,998,235.05156,998,235.05
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金131,444.4565,00010,974,150.210,932,286.99
  支付其他与筹资活动有关的现金6,273,955.382,944,830.7512,000,621.759,134,837.9
  筹资活动现金流出小计6,405,399.833,009,830.7532,974,771.9520,067,124.89
  筹资活动产生的现金流量净额-6,405,399.83-3,009,830.75134,023,463.1136,931,110.16
四、汇率变动对现金及现金等价物的影响-6,170.84-3,111.41-12,739.02-10,441.07
五、现金及现金等价物净增加额-15,090,493.5312,505,984.56217,558,380.21254,246,594.17
  加:期初现金及现金等价物余额322,564,068.32322,564,068.32105,005,688.11105,005,688.11
  期末现金及现金等价物余额307,473,574.79335,070,052.88322,564,068.32359,252,282.28
补充资料:
  净利润29,173,307.52-26,782,633.06-
  资产减值准备35,280.69--208,726.72-
  固定资产和投资性房地产折旧10,168,651.72-20,159,394.97-
  无形资产摊销752,838.72-1,505,677.44-
  长期待摊费用摊销1,183,032.96-1,847,742.64-
  处置固定资产、无形资产和其他长期资产的损失-3,805.31--18,073.3-
  固定资产报废损失9,540.49---
  公允价值变动损失-656,734.24--1,255,397.27-
  财务费用371,410.73-779,873.84-
  投资损失-13,047,521.78-511,785.6-
  递延所得税110,927.69--156,460.24-
  其中:递延所得税资产减少914,623.28-124,605.68-
    递延所得税负债增加-803,695.59--281,065.92-
  存货的减少-1,342,465.3-8,448,174.26-
  经营性应收项目的减少-15,422,593.91--21,694,032.87-
  经营性应付项目的增加21,998,365.37-106,591,069.93-
  现金的期末余额307,473,574.79-322,564,068.32-
  减:现金的期初余额322,564,068.32-105,005,688.11-
  现金及现金等价物的净增加额-15,090,493.53-217,558,380.21-
公告日期2026-08-292026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑