当前位置:首页 - 行情中心 - 开开B股(900943) - 财务分析 - 现金流量表

开开B股

(900943)

  

流通市值:4304.00万  总市值:1.41亿
流通股本:8000.00万   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金623,507,170.8328,291,354.17985,246,375.9698,654,829.2
  收到其他与经营活动有关的现金10,184,926.716,914,681.9217,991,084.5912,409,413.49
  经营活动现金流入小计633,692,097.51335,206,036.091,003,237,460.49711,064,242.69
  购买商品、接受劳务支付的现金435,191,219.58201,356,529.85862,906,226.26611,052,116.54
  支付给职工以及为职工支付的现金45,630,502.3624,735,336.53107,781,224.2173,861,530.27
  支付的各项税费26,237,571.2215,955,921.2643,024,600.0136,597,522.32
  支付其他与经营活动有关的现金22,838,663.089,781,811.1451,096,725.2232,533,206.1
  经营活动现金流出小计529,897,956.24251,829,598.781,064,808,775.7754,044,375.23
  经营活动产生的现金流量净额103,794,141.2783,376,437.31-61,571,315.21-42,980,132.54
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,00040,000,000229,484,520149,484,520
  取得投资收益收到的现金1,245,657.57334,205.532,889,375.512,029,923.45
  处置固定资产、无形资产和其他长期资产收回的现金净额63,047.4627,70053,810,917.7149,306,276.52
  投资活动现金流入小计121,308,705.0340,361,905.53286,184,813.22200,820,719.97
  购建固定资产、无形资产和其他长期资产支付的现金2,530,480.181,515,048.7817,555,175.2315,678,951.52
  投资支付的现金120,000,00040,000,000240,000,000160,000,000
  投资活动现金流出小计122,530,480.1841,515,048.78257,555,175.23175,678,951.52
  投资活动产生的现金流量净额-1,221,775.15-1,153,143.2528,629,637.9925,141,768.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,000,0006,000,000
  其中:子公司吸收少数股东投资收到的现金--6,000,0006,000,000
  取得借款收到的现金--10,000,000-
  收到其他与筹资活动有关的现金14,000-93,513-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计14,000-16,093,5136,000,000
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金10,869,705.7775,971.9912,218,973.112,112,473.88
  支付其他与筹资活动有关的现金6,213,347.193,906,316.2113,991,436.159,029,344.11
  筹资活动现金流出小计17,083,052.963,982,288.236,210,409.2521,141,817.99
  筹资活动产生的现金流量净额-17,069,052.96-3,982,288.2-20,116,896.25-15,141,817.99
四、汇率变动对现金及现金等价物的影响-9,108.12-135.81-89,889.81-93,516.44
五、现金及现金等价物净增加额85,494,205.0478,240,870.05-53,148,463.28-33,073,698.52
  加:期初现金及现金等价物余额105,005,688.11105,005,688.11158,154,151.39158,154,151.39
  期末现金及现金等价物余额190,499,893.15183,246,558.16105,005,688.11125,080,452.87
补充资料:
  净利润19,617,492.86-47,761,333.95-
  资产减值准备-52,943.27-121,114.44-
  固定资产和投资性房地产折旧10,004,135.13-19,408,608.26-
  无形资产摊销752,838.72-1,035,613.97-
  长期待摊费用摊销698,739.24-2,133,321.88-
  处置固定资产、无形资产和其他长期资产的损失-23,959.68--33,204,621.25-
  固定资产报废损失4,559.67---
  公允价值变动损失-555,561.65--1,239,013.69-
  财务费用449,713.39--2,890,236.27-
  投资损失1,008,340.82--2,045,371.58-
  递延所得税36,837.59-163,093.44-
  其中:递延所得税资产减少1,223,038.22--1,569,016.97-
    递延所得税负债增加-1,186,200.63-1,732,110.41-
  存货的减少3,264,760.93--3,750,382.51-
  经营性应收项目的减少25,941,127--212,282,780.76-
  经营性应付项目的增加38,614,140.98-103,797,270.82-
  现金的期末余额190,499,893.15-105,005,688.11-
  减:现金的期初余额105,005,688.11-158,154,151.39-
  现金及现金等价物的净增加额85,494,205.04--53,148,463.28-
公告日期2025-08-232025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑