当前位置:首页 - 行情中心 - 天雁B股(900946) - 财务分析 - 现金流量表

天雁B股

(900946)

  

流通市值:6302.00万  总市值:2.93亿
流通股本:2.30亿   总股本:10.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,666,535.9457,628,981.34224,198,365.6153,805,169.86
  收到的税费返还4,205,288.124,112,194.44,057,105.284,457,105.28
  收到其他与经营活动有关的现金4,008,774.821,592,516.2516,447,043.1610,068,297.89
  经营活动现金流入小计154,880,598.8863,333,691.99244,702,514.04168,330,573.03
  购买商品、接受劳务支付的现金85,055,418.7841,543,648.5117,411,854.2191,410,986.57
  支付给职工以及为职工支付的现金55,476,745.8431,417,892.23105,438,090.2476,292,935.01
  支付的各项税费4,966,170.592,224,523.4812,232,323.518,478,897.4
  支付其他与经营活动有关的现金11,488,489.26,038,880.2324,320,592.3919,019,462.53
  经营活动现金流出小计156,986,824.4181,224,944.44259,402,860.35195,202,281.51
  经营活动产生的现金流量净额-2,106,225.53-17,891,252.45-14,700,346.31-26,871,708.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额870,100870,10042,433,548.5244,062.36
  投资活动现金流入小计870,100870,10042,433,548.5244,062.36
  购建固定资产、无形资产和其他长期资产支付的现金22,971,112.579,438,561.8851,133,028.7540,767,184.11
  投资活动现金流出小计22,971,112.579,438,561.8851,133,028.7540,767,184.11
  投资活动产生的现金流量净额-22,101,012.57-8,568,461.88-8,699,480.25-40,523,121.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金----3,311,100
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计----3,311,100
  支付其他与筹资活动有关的现金7,307,909-5,045,893.48-
  筹资活动现金流出平衡项目0-0-
  筹资活动现金流出小计7,307,909-5,045,893.48-
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-7,307,909--5,045,893.48-3,311,100
五、现金及现金等价物净增加额-31,515,147.1-26,459,714.33-28,445,720.04-70,705,930.23
  加:期初现金及现金等价物余额206,041,946.73206,041,946.73234,487,666.77234,487,666.77
  期末现金及现金等价物余额174,526,799.63179,582,232.4206,041,946.73163,781,736.54
补充资料:
  净利润1,169,034.42-4,117,402.74-
  资产减值准备-1,739,751.64-12,676,520.24-
  固定资产和投资性房地产折旧15,552,654.25-28,241,450.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,552,654.25-28,241,450.26-
  无形资产摊销4,377,112.29-8,156,126.69-
  长期待摊费用摊销137,316.84-290,969.26-
  处置固定资产、无形资产和其他长期资产的损失1,381,588.44--37,885,224.05-
  固定资产报废损失---102,000-
  财务费用--273,384.08-
  递延所得税---1,223,116.22-
  其中:递延所得税资产减少---1,518,146.28-
    递延所得税负债增加--295,030.06-
  存货的减少-9,252,898.93-23,677,902.1-
  经营性应收项目的减少-21,891,832.56-43,570,759.82-
  经营性应付项目的增加8,439,966.85--97,398,756.1-
  不涉及现金收支的投资和筹资活动金额其他项目--2,743,281.1-
  现金的期末余额174,526,799.63-206,041,946.73-
  减:现金的期初余额206,041,946.73-234,487,666.77-
  现金及现金等价物的净增加额-31,515,147.1--28,445,720.04-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑