当前位置:首页 - 行情中心 - 伊泰B股(900948) - 财务分析 - 现金流量表

伊泰B股

(900948)

  

流通市值:26.12亿  总市值:57.62亿
流通股本:13.28亿   总股本:29.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,968,354,720.5712,308,290,058.9657,429,693,400.9243,830,719,207.23
  收到的税费返还13,013,359.361,057,326.5584,851,108.6185,052,356.09
  收到其他与经营活动有关的现金247,157,464.74134,346,442.4459,996,906.1385,356,486.69
  经营活动现金流入小计24,228,525,544.6712,443,693,827.9157,974,541,415.6344,301,128,050.01
  购买商品、接受劳务支付的现金14,451,446,182.067,232,667,143.7131,246,784,824.7624,963,683,142.02
  支付给职工以及为职工支付的现金1,273,360,248.78949,732,523.391,835,454,508.421,393,205,785.02
  支付的各项税费4,231,496,771.481,996,341,775.528,932,172,404.696,588,978,570.87
  支付其他与经营活动有关的现金373,358,559.64187,465,979.681,101,466,706.72660,979,338.83
  经营活动现金流出小计20,329,661,761.9610,366,207,422.343,115,878,444.5933,606,846,836.74
  经营活动产生的现金流量净额3,898,863,782.712,077,486,405.6114,858,662,971.0410,694,281,213.27
二、投资活动产生的现金流量:
  收回投资收到的现金2,191,488,853.55189,658,538.842,387,204,521.032,328,062,373.12
  取得投资收益收到的现金296,840,214.1223,149,528.14398,900,786.87335,244,820.74
  处置固定资产、无形资产和其他长期资产收回的现金净额2,333,525.11,058,287.11158,355,171.0511,527,402.84
  投资活动现金流入小计2,490,662,592.77213,866,354.092,944,460,478.952,674,834,596.7
  购建固定资产、无形资产和其他长期资产支付的现金1,540,669,638.48722,148,217.941,832,565,965.671,289,220,071.92
  投资支付的现金12,448,619,156.42534,900,0002,336,928,987.491,241,834,421.54
  投资活动现金流出小计13,989,288,794.91,257,048,217.944,169,494,953.162,531,054,493.46
  投资活动产生的现金流量净额-11,498,626,202.13-1,043,181,863.85-1,225,034,474.21143,780,103.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,00011,600,0004,000,000
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,00010,000,0004,000,000
  取得借款收到的现金16,456,949,536.923,357,532,677.98,749,263,222.147,633,343,722.15
  筹资活动现金流入小计16,476,949,536.923,377,532,677.98,760,863,222.147,637,343,722.15
  偿还债务支付的现金3,254,241,2201,661,000,00010,145,853,198.518,110,410,713.17
  分配股利、利润或偿付利息支付的现金3,545,595,842.95105,408,204.779,689,478,130.68,234,679,103.95
  其中:子公司支付给少数股东的股利、利润432,000,000-1,808,124,610.041,800,227,011
  支付其他与筹资活动有关的现金19,478,026.562,345,672.02222,297,023.28141,520,172.37
  筹资活动现金流出小计6,819,315,089.511,768,753,876.7920,057,628,352.3916,486,609,989.49
  筹资活动产生的现金流量净额9,657,634,447.411,608,778,801.11-11,296,765,130.25-8,849,266,267.34
四、汇率变动对现金及现金等价物的影响5,503,117.45-200,093.05-30,097,462.56427,070.39
五、现金及现金等价物净增加额2,063,375,145.442,642,883,249.822,306,765,904.021,989,222,119.56
  加:期初现金及现金等价物余额14,747,245,694.3214,747,245,694.3212,440,479,790.312,440,479,790.3
  期末现金及现金等价物余额16,810,620,839.7617,390,128,944.1414,747,245,694.3214,429,701,909.86
补充资料:
  净利润2,902,608,362.07-6,484,761,549.14-
  资产减值准备5,435,852.45-1,763,750,267.59-
  固定资产和投资性房地产折旧977,602,054.15-2,048,126,051.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧977,602,054.15-2,048,126,051.41-
  无形资产摊销105,192,516.45-198,135,532-
  长期待摊费用摊销199,752,550.87-1,493,915,641.47-
  处置固定资产、无形资产和其他长期资产的损失-368,418.59-71,603,722.07-
  固定资产报废损失3,512,189.34-11,484,319.46-
  公允价值变动损失24,296,128.09-192,524,223.14-
  财务费用280,726,040.48-586,066,561.55-
  投资损失-506,039,446.33--730,531,385.26-
  递延所得税33,242,909.92--211,524,576.46-
  其中:递延所得税资产减少39,143,695.3--173,318,093.64-
    递延所得税负债增加-5,900,785.38--38,206,482.82-
  存货的减少270,674,367.12-61,430,904.07-
  经营性应收项目的减少344,634,476.81-648,906,987.02-
  经营性应付项目的增加-764,100,841.71-2,206,881,936.1-
  现金的期末余额16,810,620,839.76-14,747,245,694.32-
  减:现金的期初余额14,747,245,694.32-12,440,479,790.3-
  现金及现金等价物的净增加额2,063,375,145.44-2,306,765,904.02-
公告日期2025-08-302025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑