当前位置:首页 - 行情中心 - 伊泰B股(900948) - 财务分析 - 现金流量表

伊泰B股

(900948)

  

流通市值:40.40亿  总市值:89.11亿
流通股本:13.28亿   总股本:29.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金46,098,613,825.9628,710,158,762.4612,747,280,029.9750,421,639,938.12
  收到的税费返还5,920,808.872,911,107.0733,463.229,832,568.21
  收到其他与经营活动有关的现金400,479,276.68217,374,132.43176,024,544.13506,282,305.81
  经营活动现金流入小计46,505,013,911.5128,930,444,001.9612,923,338,037.350,957,754,812.14
  购买商品、接受劳务支付的现金30,263,360,631.3219,617,513,974.877,604,782,286.5229,906,361,179.96
  支付给职工以及为职工支付的现金1,827,873,597.21,395,019,741.89959,838,244.212,013,225,808.11
  支付的各项税费7,133,308,224.973,843,145,251.951,849,062,674.698,063,663,672.63
  支付其他与经营活动有关的现金1,038,065,618.33682,841,293.6242,748,781.721,584,570,277.56
  经营活动现金流出小计40,262,608,071.8225,538,520,262.3110,656,431,987.1441,567,820,938.26
  经营活动产生的现金流量净额6,242,405,839.693,391,923,739.652,266,906,050.169,389,933,873.88
二、投资活动产生的现金流量:
  收回投资收到的现金4,498,200,109.091,887,173,822.42,023,560,713.53,396,590,585.36
  取得投资收益收到的现金832,523,094.59503,133,455.49451,372,961.44527,057,033.28
  处置固定资产、无形资产和其他长期资产收回的现金净额10,915,485.182,418,785.98789,388.73251,433,345.6
  处置子公司及其他营业单位收到的现金净额5,912,618,641.185,912,618,641.18--
  收到的其他与投资活动有关的现金--3,140,043,818.88-
  投资活动现金流入小计11,254,257,330.048,305,344,705.055,615,766,882.554,175,080,964.24
  购建固定资产、无形资产和其他长期资产支付的现金7,065,959,050.774,255,718,984.622,037,441,610.466,027,964,993.9
  投资支付的现金2,874,229,448.362,585,118,028.94620,000,0002,466,692,739.73
  取得子公司及其他营业单位支付的现金---10,606,910,274.39
  支付其他与投资活动有关的现金19,247,439.5413,193,651.434,615,472.0127,719,420.33
  投资活动现金流出小计9,959,435,938.676,854,030,664.992,662,057,082.4719,129,287,428.35
  投资活动产生的现金流量净额1,294,821,391.371,451,314,040.062,953,709,800.08-14,954,206,464.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,000-601,710,000
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,000-601,710,000
  取得借款收到的现金20,138,327,756.614,991,396,605.995,099,993,063.122,436,218,382.53
  收到其他与筹资活动有关的现金40,000,00025,000,000--
  筹资活动现金流入小计20,198,327,756.615,036,396,605.995,099,993,063.123,037,928,382.53
  偿还债务支付的现金14,447,669,444.414,392,669,444.45,413,500,0008,696,926,497.08
  分配股利、利润或偿付利息支付的现金9,171,503,452.356,353,090,135.63396,343,323.554,289,216,454.66
  其中:子公司支付给少数股东的股利、利润33,931,456.81--813,605,302.41
  支付其他与筹资活动有关的现金457,796,123.22450,193,557.982,649,881.471,255,567,918.48
  筹资活动现金流出小计24,076,969,019.9721,195,953,138.015,812,493,205.0214,241,710,870.22
  筹资活动产生的现金流量净额-3,878,641,263.37-6,159,556,532.02-712,500,141.928,796,217,512.31
四、汇率变动对现金及现金等价物的影响-84,323,161.29-59,115,901.07-30,800,426.52-4,790,773.4
五、现金及现金等价物净增加额3,574,262,806.4-1,375,434,653.384,477,315,281.83,227,154,148.68
  加:期初现金及现金等价物余额17,974,399,84317,974,399,84317,865,692,628.9114,747,245,694.32
  期末现金及现金等价物余额21,548,662,649.416,598,965,189.6222,343,007,910.7117,974,399,843
补充资料:
  净利润-5,053,859,210.18-6,199,166,197.07
  资产减值准备-1,040,405.35-104,696,937.27
  固定资产和投资性房地产折旧-2,729,505,541.2-2,665,100,617.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,729,505,541.2-2,665,100,617.44
  无形资产摊销-100,514,480.65-227,006,092.18
  长期待摊费用摊销-161,364,318.24-398,159,166.65
  处置固定资产、无形资产和其他长期资产的损失--1,353,222.84--13,265,074.92
  固定资产报废损失-6,920,334.84-45,503,597.95
  公允价值变动损失--373,386,275.96-32,986,794.77
  财务费用-535,914,655.55-699,746,860.1
  投资损失--3,033,804,800.05--1,277,023,915.37
  递延所得税-670,265,224.53-58,093,185.82
  其中:递延所得税资产减少-25,089,299.62-18,507,224.93
    递延所得税负债增加-645,175,924.91-39,585,960.89
  存货的减少--601,452,838.25-211,192,318.29
  经营性应收项目的减少-372,489,587.08-607,482,122.51
  经营性应付项目的增加--2,251,403,481.77--239,185,048.5
  其他----370,794,403.02
  现金的期末余额-16,598,965,189.62-17,974,399,843
  减:现金的期初余额-17,974,399,843-14,747,245,694.32
  现金及现金等价物的净增加额--1,375,434,653.38-3,227,154,148.68
公告日期2026-10-312026-08-292026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑