当前位置:首页 - 行情中心 - 凯马B(900953) - 财务分析 - 现金流量表

凯马B

(900953)

  

流通市值:720.00万  总市值:1920.00万
流通股本:2.40亿   总股本:6.40亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金702,162,189.331,721,754,873.8914,642,734.4542,910,042.34
  收到的税费返还994,923.5920,047,404.229,147,239.475,008,762.88
  收到其他与经营活动有关的现金5,310,458.93134,677,767.929,425,499.989,015,511.32
  经营活动现金流入小计708,467,571.851,876,480,045.94933,215,473.85556,934,316.54
  购买商品、接受劳务支付的现金712,999,050.311,371,951,283.35685,410,351.53454,376,943.75
  支付给职工以及为职工支付的现金88,467,219.08248,603,089.64136,409,47068,086,489.74
  支付的各项税费29,549,259.952,430,937.9934,495,423.5314,314,192.65
  支付其他与经营活动有关的现金15,221,149.43129,030,932.6713,315,133.587,090,381.76
  经营活动现金流出小计846,236,678.721,802,016,243.65869,630,378.64543,868,007.9
  经营活动产生的现金流量净额-137,769,106.8774,463,802.2963,585,095.2113,066,308.64
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,394,8522,269,700.313,840.33,540
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-4,500,000-
  投资活动现金流入小计14,394,8522,269,700.34,513,840.33,540
  购建固定资产、无形资产和其他长期资产支付的现金250,0791,608,856.211,342,174.77491,597.67
  支付其他与投资活动有关的现金-10,628,870.98--
  投资活动现金流出小计250,07912,237,727.191,342,174.77491,597.67
  投资活动产生的现金流量净额14,144,773-9,968,026.893,171,665.53-488,057.67
三、筹资活动产生的现金流量:
  取得借款收到的现金20,070,000229,930,000104,930,00069,930,000
  收到其他与筹资活动有关的现金492,621,200648,658,000291,358,000185,280,000
  筹资活动现金流入小计512,691,200878,588,000396,288,000255,210,000
  偿还债务支付的现金52,040,000180,040,00054,990,00029,940,000
  分配股利、利润或偿付利息支付的现金5,180,001.5513,138,075.465,741,716.372,537,598.82
  其中:子公司支付给少数股东的股利、利润-2,331,000--
  支付其他与筹资活动有关的现金347,524,262.25843,598,916.62416,972,116.14300,577,813.07
  筹资活动现金流出小计404,744,263.81,036,776,992.08477,703,832.51333,055,411.89
  筹资活动产生的现金流量净额107,946,936.2-158,188,992.08-81,415,832.51-77,845,411.89
四、汇率变动对现金及现金等价物的影响038,821.4328,157.4228,157.42
五、现金及现金等价物净增加额-15,677,397.67-93,654,395.25-14,630,914.35-65,239,003.5
  加:期初现金及现金等价物余额41,998,132.76135,652,528.01135,652,528.01135,652,528.01
  期末现金及现金等价物余额26,320,735.0941,998,132.76121,021,613.6670,413,524.51
补充资料:
  净利润-39,347,902.48-241,558,547.35-13,841,447.46-
  资产减值准备2,813,713.668,773,923.25-156,156.25-
  固定资产和投资性房地产折旧51,652,055.58106,376,073.6555,095,767.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,652,055.58106,376,073.6555,095,767.4-
  无形资产摊销24,422,904.0448,085,753.6725,251,907.84-
  长期待摊费用摊销-41,272.524,763.5-
  处置固定资产、无形资产和其他长期资产的损失-871,807.36-2,117,690.23--
  财务费用11,930,857.9630,515,279.3416,935,574.73-
  投资损失-131,897,324.46--
  递延所得税--1,200,041.77--
  其中:递延所得税资产减少--1,200,041.77--
  存货的减少16,639,142.816,391,406.81-34,343,983.37-
  经营性应收项目的减少-28,680,518.25-54,307,664.55-115,312,164.79-
  经营性应付项目的增加-175,934,895.6918,755,224.8130,050,007.23-
  现金的期末余额26,320,735.0941,998,132.76121,021,613.66-
  减:现金的期初余额41,998,132.76135,652,528.01135,652,528.01-
  现金及现金等价物的净增加额-15,677,397.67-93,654,395.25-14,630,914.35-
公告日期2025-08-282025-04-292024-08-282024-04-26
审计意见(境内)标准无保留意见
TOP↑