当前位置:首页 - 行情中心 - 纬达光电(920001) - 财务分析 - 现金流量表

纬达光电

(920001)

  

流通市值:8.74亿  总市值:14.92亿
流通股本:9005.25万   总股本:1.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,132,855.973,843,784.2549,694,368.54174,830,737.39
  收到的税费返还29,966,948.482,159,202.61--
  收到其他与经营活动有关的现金2,223,500.661,163,0411,507,993.141,505,103.39
  经营活动现金流入小计142,323,305.0477,166,027.8651,202,361.68176,335,840.78
  购买商品、接受劳务支付的现金90,615,675.4157,565,863.1850,066,119.43124,319,813.59
  支付给职工以及为职工支付的现金29,280,361.3619,405,734.599,660,009.5435,419,979.93
  支付的各项税费1,131,574.33287,443.59147,630.234,371,989.27
  支付其他与经营活动有关的现金2,951,664.191,951,525.881,071,086.695,225,257.75
  经营活动现金流出小计123,979,275.2979,210,567.2460,944,845.89169,337,040.54
  经营活动产生的现金流量净额18,344,029.75-2,044,539.38-9,742,484.216,998,800.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,464,318882,833.09404,875.862,540,914.89
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金570,000,000360,000,000170,000,000580,730,750
  投资活动现金流入小计571,464,318360,882,833.09170,404,875.86583,271,664.89
  购建固定资产、无形资产和其他长期资产支付的现金9,644,761.894,829,141.453,961,320.7599,921,744.95
  投资支付的现金---0
  支付其他与投资活动有关的现金598,000,000330,000,000180,000,000592,442,155.06
  投资活动现金流出小计607,644,761.89334,829,141.45183,961,320.75692,363,900.01
  投资活动产生的现金流量净额-36,180,443.8926,053,691.64-13,556,444.89-109,092,235.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金--0740,225.63
  收到其他与筹资活动有关的现金---8,153,552.88
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--08,893,778.51
  偿还债务支付的现金742,357.22742,357.2204,624,703.45
  分配股利、利润或偿付利息支付的现金5,171.755,171.75030,755,882.29
  支付其他与筹资活动有关的现金5,201,9642,386,222.02-3,901,473
  筹资活动现金流出小计5,949,492.973,133,750.99039,282,058.74
  筹资活动产生的现金流量净额-5,949,492.97-3,133,750.990-30,388,280.23
四、汇率变动对现金及现金等价物的影响-544,598.84-416,648.6-185,837.9-523,622.44
五、现金及现金等价物净增加额-24,330,505.9520,458,752.67-23,484,767-133,005,337.55
  加:期初现金及现金等价物余额90,169,232.7286,469,232.7290,169,232.72219,474,570.27
  期末现金及现金等价物余额65,838,726.77106,927,985.3966,684,465.7286,469,232.72
补充资料:
  净利润--12,838,469.27--19,607,358.15
  资产减值准备-7,140,436.92-15,268,242.02
  固定资产和投资性房地产折旧-8,018,462.53-7,684,169.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,018,462.53-7,684,169.01
  无形资产摊销-102,865.38-203,558.92
  长期待摊费用摊销-1,588,793.64-2,913,542.78
  固定资产报废损失---31,288.63
  公允价值变动损失--482,323.28--119,400
  财务费用-1,077,919.48-2,775,654.38
  投资损失-869,761.89-1,373,207.82
  递延所得税--2,577,126.54--5,255,038.95
  其中:递延所得税资产减少--2,577,126.54--5,255,038.95
    递延所得税负债增加-0--
  存货的减少-8,231,670.24--16,273,150.41
  经营性应收项目的减少--11,748,558.27-18,416,671.41
  经营性应付项目的增加--3,436,115.97--4,428,875.38
  其他-0--
  现金的期末余额-106,927,985.39-86,469,232.72
  减:现金的期初余额-86,469,232.72-219,474,570.27
  现金及现金等价物的净增加额-20,458,752.67--133,005,337.55
公告日期2026-10-272026-08-272026-04-282026-03-27
审计意见(境内)标准无保留意见
TOP↑