当前位置:首页 - 行情中心 - 中诚咨询(920003) - 财务分析 - 现金流量表

中诚咨询

(920003)

  

流通市值:2.72亿  总市值:12.67亿
流通股本:1946.64万   总股本:9060.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金242,712,348.58187,399,193.95134,013,840.69380,246,394.56
  收到的税费返还620,902.48616,091.19-1,372,213.54
  收到其他与经营活动有关的现金31,140,037.2739,846,651.212,642,523.7867,497,802.98
  经营活动现金流入小计274,473,288.33227,861,936.34146,656,364.47449,116,411.08
  购买商品、接受劳务支付的现金30,440,90118,419,330.2215,520,868.1627,903,841.19
  支付给职工以及为职工支付的现金126,603,592.72100,984,956.1755,979,827.26182,993,942.25
  支付的各项税费29,272,230.3625,423,234.2512,573,370.744,144,101.9
  支付其他与经营活动有关的现金45,856,986.3543,043,653.756,302,701.6597,689,735.87
  经营活动现金流出小计232,173,710.43187,871,174.34140,376,767.77352,731,621.21
  经营活动产生的现金流量净额42,299,577.939,990,7626,279,596.796,384,789.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,313,100,000886,100,000447,000,000581,800,000
  取得投资收益收到的现金6,382,105.284,153,863.37620,849.054,585,286.18
  处置固定资产、无形资产和其他长期资产收回的现金净额5,078.145,078.19-20,000
  投资活动现金流入小计1,319,487,183.42890,258,941.56447,620,849.05586,405,286.18
  购建固定资产、无形资产和其他长期资产支付的现金411,884.26193,383.0147,6845,041,359.22
  投资支付的现金1,300,000,000917,000,000500,300,000819,200,000
  投资活动现金流出小计1,300,411,884.26917,193,383.01500,347,684824,241,359.22
  投资活动产生的现金流量净额19,075,299.16-26,934,441.45-52,726,834.95-237,836,073.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000--173,163,984.97
  取得借款收到的现金---100,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计1,470,000--173,263,984.97
  分配股利、利润或偿付利息支付的现金90,600,000.425,885,714.425,885,714.4652.67
  支付其他与筹资活动有关的现金3,661,319.993,294,601.52-4,734,531.39
  筹资活动现金流出小计94,261,320.3929,180,315.9225,885,714.44,735,184.06
  筹资活动产生的现金流量净额-92,791,320.39-29,180,315.92-25,885,714.4168,528,800.91
四、汇率变动对现金及现金等价物的影响-99,286.12-62,797.0424,036.64-46,905.57
五、现金及现金等价物净增加额-31,515,729.45-16,186,792.41-72,308,916.0127,030,612.17
  加:期初现金及现金等价物余额167,071,322.79167,071,322.79168,485,298.89140,040,710.62
  期末现金及现金等价物余额135,555,593.34150,884,530.3896,176,382.88167,071,322.79
补充资料:
  净利润-48,875,924.63-101,492,989.38
  固定资产和投资性房地产折旧-2,253,394.61-5,533,009.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,253,394.61-5,533,009.44
  无形资产摊销-1,446,533.36-4,201,923.54
  长期待摊费用摊销-242,050.94-790,721.43
  处置固定资产、无形资产和其他长期资产的损失--360,011.96-198.02
  公允价值变动损失--4,269,145.61--5,135,238.64
  财务费用-225,522.86-682,470.19
  投资损失--2,183,296.08--1,289,738.43
  递延所得税--686,733.4--2,456,624.72
  其中:递延所得税资产减少--94,521.38--1,782,741.73
    递延所得税负债增加--592,212.02--673,882.99
  经营性应收项目的减少-881,599.39--12,075,383.95
  经营性应付项目的增加--14,301,717.12--15,397,708.68
  现金的期末余额-150,884,530.38-167,071,322.79
  减:现金的期初余额-167,071,322.79-140,040,710.62
  现金及现金等价物的净增加额--16,186,792.41-27,030,612.17
公告日期2026-10-282026-08-202026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑