当前位置:首页 - 行情中心 - 鼎佳精密(920005) - 财务分析 - 现金流量表

鼎佳精密

(920005)

  

流通市值:10.08亿  总市值:44.04亿
流通股本:1900.00万   总股本:8300.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金221,958,914.75115,384,874.16482,988,695.32316,901,014.37
  收到的税费返还3,917,645.591,968,674.574,703,252.453,246,576.31
  收到其他与经营活动有关的现金4,638,942.91,737,743.718,347,935.596,220,290.38
  经营活动现金流入小计230,515,503.24119,091,292.44496,039,883.36326,367,881.06
  购买商品、接受劳务支付的现金141,017,642.6272,022,693.99338,492,927.37206,708,084.22
  支付给职工以及为职工支付的现金30,172,733.9116,400,300.7563,060,317.5144,897,467.54
  支付的各项税费11,262,248.444,538,922.0112,377,95510,043,743.43
  支付其他与经营活动有关的现金7,611,984.252,437,033.0712,019,314.2211,623,492.09
  经营活动现金流出小计190,064,609.2295,398,949.82425,950,514.1273,272,787.28
  经营活动产生的现金流量净额40,450,894.0223,692,342.6270,089,369.2653,095,093.78
二、投资活动产生的现金流量:
  收回投资收到的现金139,410,99888,000,000494,590,000186,840,272.38
  取得投资收益收到的现金171,690.4257,803.431,954,395.92305,988.44
  处置固定资产、无形资产和其他长期资产收回的现金净额--18,159.29-
  投资活动现金流入小计139,582,688.4288,057,803.43496,562,555.21187,146,260.82
  购建固定资产、无形资产和其他长期资产支付的现金1,693,300.291,093,985.926,816,430.626,982,765.44
  投资支付的现金139,410,998108,794,000494,590,000266,750,000
  支付其他与投资活动有关的现金--0.280.28
  投资活动现金流出小计141,104,298.29109,887,985.92501,406,430.9273,732,765.72
  投资活动产生的现金流量净额-1,521,609.87-21,830,182.49-4,843,875.69-86,586,504.9
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--200,000200,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--200,000200,000
  分配股利、利润或偿付利息支付的现金--15,000,00015,000,000
  支付其他与筹资活动有关的现金1,120,759.731,120,759.735,193,129.323,448,135.67
  筹资活动现金流出小计1,120,759.731,120,759.7320,193,129.3218,448,135.67
  筹资活动产生的现金流量净额-1,120,759.73-1,120,759.73-19,993,129.32-18,248,135.67
四、汇率变动对现金及现金等价物的影响-1,789,658.93449,312.522,833,432.6114,868.98
五、现金及现金等价物净增加额36,018,865.491,190,712.9248,085,796.86-51,724,677.81
  加:期初现金及现金等价物余额256,869,359.25256,420,703.8208,783,562.39208,783,562.39
  期末现金及现金等价物余额292,888,224.74257,611,416.72256,869,359.25157,058,884.58
补充资料:
  净利润38,114,973.9320,319,398.6359,632,201.4541,657,466.42
  资产减值准备-2,475,949.43-402,089.372,375,473.212,443,280.28
  固定资产和投资性房地产折旧3,874,517.311,914,596.527,366,894.627,491,458.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,874,517.311,914,596.527,366,894.627,491,458.38
  无形资产摊销8,809.984,404.9923,714.518,700.02
  长期待摊费用摊销392,908.16225,997.131,592,304.381,351,580.06
  处置固定资产、无形资产和其他长期资产的损失--373.25-8,628.79
  固定资产报废损失--33,309.2128,047.89
  公允价值变动损失---867,588.77
  财务费用-165,487.49-165,487.49-3,152,127.42-426,424.25
  投资损失-171,690.42-57,803.43-1,954,395.92-305,988.44
  递延所得税167,019.95318,707.09405,109.84-64,635.33
  其中:递延所得税资产减少208,440.7277,943.44329,994.55-193,984.1
    递延所得税负债增加-41,420.7540,763.6575,115.29129,348.77
  存货的减少-533,742.55206,670.14-4,454,552.04-1,338,366.85
  经营性应收项目的减少-5,706,852.458,636,780.59-21,808,254.79-17,932,730.05
  经营性应付项目的增加3,636,273.97-7,604,819.6224,228,043.2116,744,953.55
  其他1,896,555.49-2,061,0622,048,428.05
  现金的期末余额292,888,224.74257,611,416.72-157,058,884.58
  减:现金的期初余额256,869,359.25256,420,703.8-208,783,562.39
  现金及现金等价物的净增加额36,018,865.491,190,712.9248,085,796.86-51,724,677.81
公告日期2025-08-152025-05-302025-02-282024-12-24
审计意见(境内)标准无保留意见
TOP↑