当前位置:首页 - 行情中心 - 凯添燃气(920010) - 财务分析 - 现金流量表

凯添燃气

(920010)

  

流通市值:24.92亿  总市值:33.65亿
流通股本:1.74亿   总股本:2.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,543,102.96269,890,268.03165,235,007.05565,227,261.67
  收到其他与经营活动有关的现金3,285,084.122,172,806.94736,411.48,337,870.86
  经营活动现金流入小计373,828,187.08272,063,074.97165,971,418.45573,565,132.53
  购买商品、接受劳务支付的现金332,774,800.29227,085,850.28150,560,901.63452,955,486.09
  支付给职工以及为职工支付的现金21,351,184.8514,098,519.189,139,842.6231,188,510.81
  支付的各项税费13,626,386.811,887,276.276,015,139.9726,712,948.78
  支付其他与经营活动有关的现金11,799,571.79,308,551.624,375,873.7213,207,862.4
  经营活动现金流出小计379,551,943.64262,380,197.35170,091,757.94524,064,808.08
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额-5,723,756.569,682,877.62-4,120,339.4849,500,324.45
二、投资活动产生的现金流量:
  收回投资收到的现金29,500,00018,900,0009,400,00077,270,925.53
  取得投资收益收到的现金102,688.2268,227.2681,075.9982,501.59
  处置固定资产、无形资产和其他长期资产收回的现金净额46,017.746,017.7-2,293,280.8
  处置子公司及其他营业单位收到的现金净额---252,713.82
  投资活动现金流入小计29,648,705.9219,014,244.969,481,075.9979,899,421.74
  购建固定资产、无形资产和其他长期资产支付的现金35,641,480.4918,850,724.613,588,502.659,991,733.74
  投资支付的现金28,500,00014,500,0005,000,00083,100,000
  投资活动现金流出小计64,141,480.4933,350,724.618,588,502.6143,091,733.74
  投资活动产生的现金流量净额-34,492,774.57-14,336,479.65892,573.39-63,192,312
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,0007,500,000--
  其中:子公司吸收少数股东投资收到的现金7,500,0007,500,000--
  取得借款收到的现金70,000,00025,000,000-78,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计77,500,00032,500,000-78,000,000
  偿还债务支付的现金68,000,00059,000,000-80,001,000
  分配股利、利润或偿付利息支付的现金14,814,005.5614,814,005.561,628,12518,500,257.82
  支付其他与筹资活动有关的现金---100,456.2
  筹资活动现金流出小计82,814,005.5673,814,005.561,628,12598,601,714.02
  筹资活动产生的现金流量净额-5,314,005.56-41,314,005.56-1,628,125-20,601,714.02
五、现金及现金等价物净增加额-45,530,536.69-45,967,607.59-4,855,891.09-34,293,701.57
  加:期初现金及现金等价物余额108,085,906.39108,085,906.39108,085,906.39142,379,607.96
  期末现金及现金等价物余额62,555,369.762,118,298.8103,230,015.3108,085,906.39
补充资料:
  净利润-18,233,595.29-44,033,041.37
  资产减值准备---944,646.58
  固定资产和投资性房地产折旧-15,078,628.75-29,469,755.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,078,628.75-29,469,755.07
  无形资产摊销-291,436.9-542,757.46
  处置固定资产、无形资产和其他长期资产的损失---5,314,799.81
  固定资产报废损失----216,205.03
  财务费用-2,896,310.19-6,775,257.82
  投资损失-53,211.84--1,215,188.16
  递延所得税-769,685.53--423,994.64
  其中:递延所得税资产减少-780,903.01--261,505.72
    递延所得税负债增加--11,217.48--162,488.92
  存货的减少--9,421,735.6--2,906,012.09
  经营性应收项目的减少-13,116,177.81--25,229,608.95
  经营性应付项目的增加--32,084,072.8--13,659,709.18
  现金的期末余额-62,118,298.8-108,085,906.39
  减:现金的期初余额-108,085,906.39-142,379,607.96
  现金及现金等价物的净增加额--45,967,607.59--34,293,701.57
公告日期2025-10-282025-08-202025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑