当前位置:首页 - 行情中心 - 凯添燃气(920010) - 财务分析 - 现金流量表

凯添燃气

(920010)

  

流通市值:14.29亿  总市值:19.23亿
流通股本:1.74亿   总股本:2.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金390,797,273.47269,466,450.87147,049,338.19560,487,721.22
  收到其他与经营活动有关的现金1,653,035.741,329,131.78287,973.123,457,553.6
  经营活动现金流入小计392,450,309.21270,795,582.65147,337,311.31563,945,274.82
  购买商品、接受劳务支付的现金300,219,151.41216,173,886.19139,368,693.53471,103,562.57
  支付给职工以及为职工支付的现金21,282,839.913,589,800.467,847,247.6230,704,287.77
  支付的各项税费23,088,392.3619,067,514.7410,338,766.1323,040,963.16
  支付其他与经营活动有关的现金20,185,394.724,323,118.412,531,200.9814,134,292.39
  经营活动现金流出小计364,775,778.39253,154,319.8160,085,908.26538,983,105.89
  经营活动产生的现金流量净额27,674,530.8217,641,262.85-12,748,596.9524,962,168.93
二、投资活动产生的现金流量:
  收回投资收到的现金56,350,00045,350,0007,400,00039,100,000
  取得投资收益收到的现金135,994.8298,099.0634,340.73134,072.94
  处置固定资产、无形资产和其他长期资产收回的现金净额0--38,905.02
  投资活动现金流入小计56,485,994.8245,448,099.067,434,340.7339,272,977.96
  购建固定资产、无形资产和其他长期资产支付的现金59,664,715.0823,009,825.2825,189,089.7557,646,990.47
  投资支付的现金63,500,00049,500,00026,520,00035,400,000
  投资活动现金流出小计123,164,715.0872,509,825.2851,709,089.7593,046,990.47
  投资活动产生的现金流量净额-66,678,720.26-27,061,726.22-44,274,749.02-53,774,012.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,500,000
  其中:子公司吸收少数股东投资收到的现金---7,500,000
  取得借款收到的现金97,990,00025,000,000-120,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计97,990,00025,000,000-127,500,000
  偿还债务支付的现金118,000,00059,000,000-68,098,893.13
  分配股利、利润或偿付利息支付的现金12,140,307.3510,407,472.231,753,75017,761,136.4
  支付其他与筹资活动有关的现金---360,000
  筹资活动现金流出小计130,140,307.3569,407,472.231,753,75086,220,029.53
  筹资活动产生的现金流量净额-32,150,307.35-44,407,472.23-1,753,75041,279,970.47
五、现金及现金等价物净增加额-71,154,496.79-53,827,935.6-58,777,095.9712,468,126.89
  加:期初现金及现金等价物余额120,554,033.28120,554,033.28120,831,145.15108,085,906.39
  期末现金及现金等价物余额49,399,536.4966,726,097.6862,054,049.18120,554,033.28
补充资料:
  净利润-19,294,488.68-27,027,482.58
  资产减值准备--228.33-3,169,747.16
  固定资产和投资性房地产折旧-14,832,663.56-29,622,561.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,832,663.56-29,622,561.22
  无形资产摊销-399,366.87-691,153.32
  处置固定资产、无形资产和其他长期资产的损失----38,905.02
  固定资产报废损失----430,700.14
  财务费用-3,375,585.58-6,034,963.9
  投资损失-1,292,858.46--195,026.96
  递延所得税--3,193,129.32--788,247.87
  其中:递延所得税资产减少--3,181,327.26--799,952.97
    递延所得税负债增加--11,802.06-11,705.1
  存货的减少-41,160,172.7--57,720,008.37
  经营性应收项目的减少--33,444,613.05-24,593,422.5
  经营性应付项目的增加--29,308,525.65--7,385,981.17
  其他-2,368,944.27--
  现金的期末余额-66,726,097.68-120,554,033.28
  减:现金的期初余额-120,554,033.28-108,085,906.39
  现金及现金等价物的净增加额--53,827,935.6-12,468,126.89
公告日期2026-10-282026-08-202026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑