当前位置:首页 - 行情中心 - 晨光电机(920011) - 财务分析 - 现金流量表

晨光电机

(920011)

  

流通市值:3.37亿  总市值:14.96亿
流通股本:1860.00万   总股本:8266.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金499,821,624.13310,483,707.7180,598,447.55671,403,556.49
  收到的税费返还---382,682.15
  收到其他与经营活动有关的现金11,387,8867,487,321.421,980,923.9415,614,967.83
  经营活动现金流入小计511,209,510.13317,971,029.12182,579,371.49687,401,206.47
  购买商品、接受劳务支付的现金352,784,763.28223,843,089.1399,804,800.5380,190,168.9
  支付给职工以及为职工支付的现金100,865,316.5467,547,676.2934,231,310.55146,417,612.67
  支付的各项税费13,931,143.4812,453,619.579,122,805.3628,549,348.48
  支付其他与经营活动有关的现金24,026,642.9316,573,427.637,555,026.4734,598,776.54
  经营活动现金流出小计491,607,866.23320,417,812.62150,713,942.88589,755,906.59
  经营活动产生的现金流量净额19,601,643.9-2,446,783.531,865,428.6197,645,299.88
二、投资活动产生的现金流量:
  收回投资收到的现金358,000,000148,000,00020,000,00059,000,000
  取得投资收益收到的现金2,889,905.12,199,021.41,800,698.63264,610.22
  处置固定资产、无形资产和其他长期资产收回的现金净额90,000-27,562.6538,090
  收到的其他与投资活动有关的现金515,049.71---
  投资活动现金流入小计361,494,954.81150,199,021.421,828,261.2859,302,700.22
  购建固定资产、无形资产和其他长期资产支付的现金128,049,492.9780,354,037.1733,315,425.77122,584,913.37
  投资支付的现金485,000,000328,000,00023,000,00069,000,000
  支付其他与投资活动有关的现金463,680---
  投资活动现金流出小计613,513,172.97408,354,037.1756,315,425.77191,584,913.37
  投资活动产生的现金流量净额-252,018,218.16-258,155,015.77-34,487,164.49-132,282,213.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金292,105,004.73292,105,004.73292,105,004.73-
  取得借款收到的现金44,656.2444,656.24-327,799.08
  筹资活动现金流入小计292,149,660.97292,149,660.97292,105,004.73327,799.08
  支付其他与筹资活动有关的现金12,188,864.3611,517,672.393,813,879.015,420,193.91
  筹资活动现金流出小计12,188,864.3611,517,672.393,813,879.015,420,193.91
  筹资活动产生的现金流量净额279,960,796.61280,631,988.58288,291,125.72-5,092,394.83
四、汇率变动对现金及现金等价物的影响-1,168,131.54-754,689.74-455,873.69-559,936.29
五、现金及现金等价物净增加额46,376,090.8119,275,499.57285,213,516.15-40,289,244.39
  加:期初现金及现金等价物余额119,595,851.43119,595,851.43119,595,851.43159,885,095.82
  期末现金及现金等价物余额165,971,942.24138,871,351404,809,367.58119,595,851.43
补充资料:
  净利润-29,367,372.86-93,488,100
  资产减值准备-1,130,226.04-2,810,600
  固定资产和投资性房地产折旧-7,218,608.65-13,606,600
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,218,608.65-13,606,600
  无形资产摊销-256,442.52-520,500
  长期待摊费用摊销-273,534.83-376,100
  处置固定资产、无形资产和其他长期资产的损失---81,900
  固定资产报废损失-44,338.2-1,800
  公允价值变动损失--298,421.88--32,000
  财务费用-869,449.17-717,400
  投资损失--1,223,013.38--2,527,000
  递延所得税--668,889.25-329,200
  其中:递延所得税资产减少--156,320.22-100
    递延所得税负债增加--512,569.03-329,100
  存货的减少--23,260,266.13--497,400
  经营性应收项目的减少--44,100,380.74--16,012,000
  经营性应付项目的增加-21,161,645.21--1,838,200
  其他-4,028,257.47-5,714,300
  现金的期末余额-138,871,351--
  减:现金的期初余额-119,595,851.43--
  现金及现金等价物的净增加额-19,275,499.57--40,289,244.39
公告日期2026-10-282026-08-262026-04-282026-03-05
审计意见(境内)标准无保留意见
TOP↑