当前位置:首页 - 行情中心 - 创达新材(920012) - 财务分析 - 现金流量表

创达新材

(920012)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,817,031.15235,140,387.13145,710,998.3876,295,120.33
  收到的税费返还5,828,286.85,828,286.82,409,137.79-
  收到其他与经营活动有关的现金48,683,066.9414,970,701.852,298,009.392,768,239.96
  经营活动现金流入小计354,328,384.89255,939,375.78150,418,145.5679,063,360.29
  购买商品、接受劳务支付的现金97,203,698.2889,618,880.1859,204,993.7524,913,477.1
  支付给职工以及为职工支付的现金72,638,865.1255,600,725.2840,175,924.425,023,053.05
  支付的各项税费31,552,067.8822,549,851.8916,079,164.816,575,221.81
  支付其他与经营活动有关的现金114,602,801.0153,383,085.912,401,6398,299,374.31
  经营活动现金流出小计315,997,432.29221,152,543.25127,861,721.9664,811,126.27
  经营活动产生的现金流量净额38,330,952.634,786,832.5322,556,423.614,252,234.02
二、投资活动产生的现金流量:
  收回投资收到的现金20,106,665.620,106,665.620,106,665.610,000,000
  取得投资收益收到的现金644,316.36597,275.78600,112.33550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额69,824.4564,535.961,584.07-
  投资活动现金流入小计20,820,806.4120,768,477.3420,708,36210,550,000
  购建固定资产、无形资产和其他长期资产支付的现金25,404,022.5418,836,594.887,524,354.555,235,967.37
  投资支付的现金30,000,00030,000,00020,000,00020,000,000
  投资活动现金流出小计55,404,022.5448,836,594.8827,524,354.5525,235,967.37
  投资活动产生的现金流量净额-34,583,216.13-28,068,117.54-6,815,992.55-14,685,967.37
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金14,055,453.314,055,453.314,055,453.3-
  支付其他与筹资活动有关的现金5,990,6005,180,000--
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计20,046,053.319,235,453.314,055,453.3-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额-20,046,053.3-19,235,453.3-14,055,453.3-
四、汇率变动对现金及现金等价物的影响-22,902.11-1,250.3611,648.6913,243.42
五、现金及现金等价物净增加额-16,321,218.94-12,517,988.671,696,626.44-420,489.93
  加:期初现金及现金等价物余额133,231,490.19133,231,490.19133,231,490.19133,231,490.19
  期末现金及现金等价物余额116,910,271.25120,713,501.52134,928,116.63132,811,000.26
补充资料:
  净利润65,789,000-33,324,300-
  资产减值准备-425,200--336,200-
  固定资产和投资性房地产折旧14,930,000-7,246,200-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,930,000-7,246,200-
  无形资产摊销935,800-461,400-
  长期待摊费用摊销1,925,400-1,021,400-
  处置固定资产、无形资产和其他长期资产的损失32,700-35,500-
  固定资产报废损失23,700-16,800-
  公允价值变动损失759,000--142,700-
  财务费用-427,800--257,100-
  投资损失-94,300--50,100-
  递延所得税116,800--26,200-
  其中:递延所得税资产减少116,800--26,200-
  存货的减少6,566,900-5,330,700-
  经营性应收项目的减少-53,252,100--16,086,500-
  经营性应付项目的增加2,110,800--7,622,600-
  现金及现金等价物的净增加额-16,321,218.94-1,696,626.44-
公告日期2026-03-182025-11-172025-08-252025-05-13
审计意见(境内)标准无保留意见标准无保留意见
TOP↑