当前位置:首页 - 行情中心 - 特瑞斯(920014) - 财务分析 - 现金流量表

特瑞斯

(920014)

  

流通市值:5.44亿  总市值:10.02亿
流通股本:6513.12万   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,718,355.5230,920,592.23115,704,323.58578,252,284.33
  收到的税费返还1,159,635.42609,995.43529,439.492,949,629.78
  收到其他与经营活动有关的现金4,826,214.9131,964,229.51660,990.74124,916,350.62
  经营活动现金流入小计328,704,205.83263,494,817.17116,894,753.81706,118,264.73
  购买商品、接受劳务支付的现金195,737,892.09132,217,655.2473,353,297.58357,384,515.65
  支付给职工以及为职工支付的现金66,011,654.0346,960,575.925,826,235.95100,245,260.1
  支付的各项税费19,773,889.8911,547,800.457,357,790.7731,886,996.82
  支付其他与经营活动有关的现金55,497,798.3453,818,684.3422,746,315.57172,658,424.68
  经营活动现金流出小计337,021,234.35244,544,715.93129,283,639.87662,175,197.25
  经营活动产生的现金流量净额-8,317,028.5218,950,101.24-12,388,886.0643,943,067.48
二、投资活动产生的现金流量:
  收回投资收到的现金165,870,000109,000,00038,000,000425,999,713
  取得投资收益收到的现金638,180.14365,590.7978,314.541,280,043.21
  处置固定资产、无形资产和其他长期资产收回的现金净额4,600--165,058
  收到的其他与投资活动有关的现金---400,000
  投资活动现金流入小计166,512,780.14109,365,590.7938,078,314.54427,844,814.21
  购建固定资产、无形资产和其他长期资产支付的现金7,536,116.224,725,025.942,969,23627,011,842.87
  投资支付的现金302,130,000252,120,000210,000,000386,000,000
  支付其他与投资活动有关的现金---5,479,743
  投资活动现金流出小计309,666,116.22256,845,025.94212,969,236418,491,585.87
  投资活动产生的现金流量净额-143,153,336.08-147,479,435.15-174,890,921.469,353,228.34
三、筹资活动产生的现金流量:
  取得借款收到的现金48,000,00043,000,00018,000,00059,000,000
  收到其他与筹资活动有关的现金---6,000,000
  筹资活动现金流入小计48,000,00043,000,00018,000,00065,000,000
  偿还债务支付的现金25,017,416.6620,000,000-80,399,000
  分配股利、利润或偿付利息支付的现金12,703,746.92384,461.11148,00025,605,650.93
  支付其他与筹资活动有关的现金16,501,147.8112,811,927.334,641,305.3911,630,482.74
  筹资活动现金流出小计54,222,311.3933,196,388.444,789,305.39117,635,133.67
  筹资活动产生的现金流量净额-6,222,311.399,803,611.5613,210,694.61-52,635,133.67
四、汇率变动对现金及现金等价物的影响-525,478.21-489,283.32-305,642.56-112,657.38
五、现金及现金等价物净增加额-158,218,154.2-119,215,005.67-174,374,755.47548,504.77
  加:期初现金及现金等价物余额208,506,614.59208,506,639.04208,506,639.04207,958,134.27
  期末现金及现金等价物余额50,288,460.3989,291,633.3734,131,883.57208,506,639.04
补充资料:
  净利润-1,734,350-8,694,243.66
  资产减值准备-2,265,138.75-16,677,991.13
  固定资产和投资性房地产折旧-8,868,254.22-17,464,757.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,868,254.22-17,464,757.09
  无形资产摊销-1,369,461.6-2,474,405.1
  长期待摊费用摊销-216,606.74-530,458.92
  处置固定资产、无形资产和其他长期资产的损失--199,838.38--102,079.27
  固定资产报废损失-0-13,774.18
  公允价值变动损失-0--58,605.2
  财务费用-1,026,866.2-1,210,228.7
  投资损失-581,027.85-1,227,020.35
  递延所得税-1,961,293.96--1,584,721.08
  其中:递延所得税资产减少-1,961,293.96--1,580,535.3
    递延所得税负债增加-0--4,185.78
  存货的减少--7,941,875.6-7,458,043.01
  经营性应收项目的减少-25,031,681.74-48,297,540.5
  经营性应付项目的增加--16,574,229.17--72,340,774.11
  其他-363,812.48-712,229.5
  现金的期末余额-89,291,633.37-208,506,639.04
  减:现金的期初余额-208,506,639.04-207,958,134.27
  现金及现金等价物的净增加额--119,215,005.67-548,504.77
公告日期2026-10-282026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑