当前位置:首页 - 行情中心 - 宏远股份(920018) - 财务分析 - 现金流量表

宏远股份

(920018)

  

流通市值:10.62亿  总市值:26.85亿
流通股本:6546.82万   总股本:1.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,853,004,336.441,870,496,593.28883,106,056.092,632,881,451.46
  收到的税费返还122,685,365.1449,445,318.76,789,321.32104,891,477.26
  收到其他与经营活动有关的现金187,694,369.16103,353,195.6678,098,509.59759,558,329.48
  经营活动现金流入小计3,163,384,070.742,023,295,107.64967,993,8873,497,331,258.2
  购买商品、接受劳务支付的现金2,187,507,385.031,315,480,761.09844,308,916.552,443,248,987.55
  支付给职工以及为职工支付的现金61,922,379.9442,171,237.6320,402,272.2585,281,288.88
  支付的各项税费42,397,542.5228,000,779.415,172,104.326,874,210.56
  支付其他与经营活动有关的现金770,823,553.94597,450,372.39203,506,996.26941,644,191.14
  经营活动现金流出小计3,062,650,861.431,983,103,150.511,083,390,289.363,497,048,678.13
  经营活动产生的现金流量净额100,733,209.3140,191,957.13-115,396,402.36282,580.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额23,30022,00022,000241,935.82
  投资活动现金流入小计23,30022,00022,000241,935.82
  购建固定资产、无形资产和其他长期资产支付的现金58,267,853.6439,822,419.7131,587,493.7260,681,909.47
  投资活动现金流出小计58,267,853.6439,822,419.7131,587,493.7260,681,909.47
  投资活动产生的现金流量净额-58,244,553.64-39,800,419.71-31,565,493.72-60,439,973.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金---297,555,160.32
  取得借款收到的现金318,000,000266,000,000251,000,000112,500,000
  筹资活动现金流入小计318,000,000266,000,000251,000,000410,055,160.32
  偿还债务支付的现金91,732,72554,000,0002,000,000187,000,000
  分配股利、利润或偿付利息支付的现金29,893,479.4517,309,354.171,706,349.4419,651,781.16
  支付其他与筹资活动有关的现金--450,00016,619,784.23
  筹资活动现金流出小计121,626,204.4571,309,354.174,156,349.44223,271,565.39
  筹资活动产生的现金流量净额196,373,795.55194,690,645.83246,843,650.56186,783,594.93
四、汇率变动对现金及现金等价物的影响-10,014,439.37-6,270,712.43-2,858,957.882,349,709.26
五、现金及现金等价物净增加额228,848,011.85188,811,470.8297,022,796.6128,975,910.61
  加:期初现金及现金等价物余额334,993,927.21334,993,927.21334,993,927.21206,018,016.6
  期末现金及现金等价物余额563,841,939.06523,805,398.03432,016,723.81334,993,927.21
补充资料:
  净利润-59,871,941.95-107,467,209.85
  固定资产和投资性房地产折旧-12,716,111.24-21,628,235.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,716,111.24-21,628,235.49
  无形资产摊销-1,081,513.23-1,899,121.24
  长期待摊费用摊销-52,737.12-105,474.24
  处置固定资产、无形资产和其他长期资产的损失-6,897.51-598,679.85
  公允价值变动损失-520,561.46--649,286.46
  财务费用-11,141,278.87-4,491,983.65
  投资损失--94,940--208,703.34
  递延所得税--8,514,175.9--946,246.24
  其中:递延所得税资产减少--3,522,629.09--504,927.37
    递延所得税负债增加--4,991,546.81--441,318.87
  存货的减少--89,747,296.41--69,967,335.89
  经营性应收项目的减少--97,617,927.94--612,704,646.96
  经营性应付项目的增加-141,679,127.55-539,535,363.43
  现金的期末余额-523,805,398.03-334,993,927.21
  减:现金的期初余额-334,993,927.21-206,018,016.6
  现金及现金等价物的净增加额-188,811,470.82-128,975,910.61
公告日期2026-10-282026-08-262026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑