当前位置:首页 - 行情中心 - 流金科技(920021) - 财务分析 - 现金流量表

流金科技

(920021)

  

流通市值:19.43亿  总市值:24.26亿
流通股本:2.48亿   总股本:3.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,776,930.8658,788,861.29595,520,945.51276,888,309.59
  收到其他与经营活动有关的现金5,011,497.541,714,459.7834,793,154.6510,489,168.97
  经营活动现金流入小计146,788,428.460,503,321.07630,314,100.16287,377,478.56
  购买商品、接受劳务支付的现金256,086,269.85160,108,929.49386,067,233.65381,068,084.87
  支付给职工以及为职工支付的现金35,874,276.9613,449,260.7950,214,065.641,308,878.84
  支付的各项税费4,393,147.123,181,293.5910,686,257.838,960,471.39
  支付其他与经营活动有关的现金11,264,410.6715,732,311.7147,430,794.1110,834,276.35
  经营活动现金流出小计307,618,104.6192,471,795.58494,398,351.19442,171,711.45
  经营活动产生的现金流量净额-160,829,676.2-131,968,474.51135,915,748.97-154,794,232.89
二、投资活动产生的现金流量:
  收回投资收到的现金117,651,387.12117,500,000783,810,465.2583,338,000
  取得投资收益收到的现金1,560,287.611,320,833.281,086,543.05667,251.87
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,097.353,500
  处置子公司及其他营业单位收到的现金净额---1,335,441.77
  收到的其他与投资活动有关的现金-14,673.65--
  投资活动现金流入小计119,211,674.73118,835,506.93784,900,105.6585,344,193.64
  购建固定资产、无形资产和其他长期资产支付的现金1,620,342.76415,718.8811,711,969.38374,573.47
  投资支付的现金250,790,000187,290,000814,860,000602,324,000
  支付其他与投资活动有关的现金-63,3001,495,642.7-
  投资活动现金流出小计252,410,342.76187,769,018.88828,067,612.08602,698,573.47
  投资活动产生的现金流量净额-133,198,668.03-68,933,511.95-43,167,506.48-17,354,379.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,525,000842,500
  其中:子公司吸收少数股东投资收到的现金--1,525,000842,500
  取得借款收到的现金19,400,0009,400,00036,000,00031,000,000
  收到其他与筹资活动有关的现金---211,602
  筹资活动现金流入小计19,400,0009,400,00037,525,00032,054,102
  偿还债务支付的现金34,050,00014,000,00044,250,00038,200,000
  分配股利、利润或偿付利息支付的现金5,248,106.42439,763.851,002,483.38908,477.26
  支付其他与筹资活动有关的现金1,113,807.171,073,314.223,369,456.121,583,611.9
  筹资活动现金流出小计40,411,913.5915,513,078.0748,621,939.540,692,089.16
  筹资活动产生的现金流量净额-21,011,913.59-6,113,078.07-11,096,939.5-8,637,987.16
五、现金及现金等价物净增加额-315,040,257.82-207,015,064.5381,651,302.99-180,786,599.88
  加:期初现金及现金等价物余额370,252,317.15370,253,827.15288,601,014.16288,601,014.16
  期末现金及现金等价物余额55,212,059.33163,238,762.62370,252,317.15107,814,414.28
补充资料:
  净利润6,063,239.7-6,802,722.21-
  资产减值准备--26,493,798.09-
  固定资产和投资性房地产折旧3,000,921.85-5,619,426.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,000,921.85-5,619,426.43-
  无形资产摊销521,679.06-1,025,806.64-
  长期待摊费用摊销611,910.76-1,193,935.44-
  处置固定资产、无形资产和其他长期资产的损失---3,097.35-
  财务费用344,110.63-1,386,218.75-
  投资损失-4,904,714.08--42,630,956.35-
  递延所得税1,022,436.45--4,122,563.05-
  其中:递延所得税资产减少1,022,436.45--4,122,563.05-
  存货的减少-30,873,527.9--2,507,450.62-
  经营性应收项目的减少-31,702,071.8-150,917,414.53-
  经营性应付项目的增加-93,910,193.67--15,999,332.11-
  不涉及现金收支的投资和筹资活动金额其他项目--2,290,670.05-
  现金的期末余额55,212,059.33-370,252,317.15-
  减:现金的期初余额370,252,317.15-288,601,014.16-
  现金及现金等价物的净增加额-315,040,257.82-81,651,302.99-
公告日期2026-08-212026-04-292026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑