当前位置:首页 - 行情中心 - 流金科技(920021) - 财务分析 - 现金流量表

流金科技

(920021)

  

流通市值:17.19亿  总市值:21.23亿
流通股本:2.50亿   总股本:3.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,888,309.59215,301,033.01105,709,902.08659,714,654.19
  收到其他与经营活动有关的现金10,489,168.975,020,509.122,238,481.216,285,267.37
  经营活动现金流入小计287,377,478.56220,321,542.13107,948,383.28675,999,921.56
  购买商品、接受劳务支付的现金381,068,084.87245,453,818.21141,884,843.45536,035,285.05
  支付给职工以及为职工支付的现金41,308,878.8426,544,333.4715,628,750.8958,788,949.07
  支付的各项税费8,960,471.396,166,024.32,543,261.8110,905,552.96
  支付其他与经营活动有关的现金10,834,276.3515,052,485.484,213,532.1949,875,544.28
  经营活动现金流出小计442,171,711.45293,216,661.46164,270,388.34655,605,331.36
  经营活动产生的现金流量净额-154,794,232.89-72,895,119.33-56,322,005.0620,394,590.2
二、投资活动产生的现金流量:
  收回投资收到的现金583,338,000407,917,000222,030,000620,005,000
  取得投资收益收到的现金667,251.87565,031214,088.92476,864.13
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,500--
  处置子公司及其他营业单位收到的现金净额1,335,441.771,335,441.77--
  投资活动现金流入小计585,344,193.64409,820,972.77222,244,088.92620,481,864.13
  购建固定资产、无形资产和其他长期资产支付的现金374,573.47230,89183,641.017,803,726.56
  投资支付的现金602,324,000411,727,000250,840,000614,182,516.4
  投资活动现金流出小计602,698,573.47411,957,891250,923,641.01621,986,242.96
  投资活动产生的现金流量净额-17,354,379.83-2,136,918.23-28,679,552.09-1,504,378.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金842,500--2,000,000
  其中:子公司吸收少数股东投资收到的现金842,500--2,000,000
  取得借款收到的现金31,000,00016,000,0001,000,00045,150,000
  收到其他与筹资活动有关的现金211,602211,602191,602797,850
  筹资活动现金流入小计32,054,10216,211,6021,191,60247,947,850
  偿还债务支付的现金38,200,00013,200,0004,700,00031,350,000
  分配股利、利润或偿付利息支付的现金908,477.26392,849.76433,828.537,328,429.86
  支付其他与筹资活动有关的现金1,583,611.91,021,064.3442,9274,461,306.73
  筹资活动现金流出小计40,692,089.1614,613,914.065,576,755.5343,139,736.59
  筹资活动产生的现金流量净额-8,637,987.161,597,687.94-4,385,153.534,808,113.41
四、汇率变动对现金及现金等价物的影响---984.03
五、现金及现金等价物净增加额-180,786,599.88-73,434,349.62-89,386,710.6823,699,308.81
  加:期初现金及现金等价物余额288,601,014.16288,601,014.16288,601,014.16264,901,705.35
  期末现金及现金等价物余额107,814,414.28215,166,664.54199,214,303.48288,601,014.16
补充资料:
  净利润-359,988.21--27,913,914.5
  资产减值准备----2,345.58
  固定资产和投资性房地产折旧-2,935,822.39-5,698,843.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,935,822.39-5,698,843.84
  无形资产摊销-509,281.91-1,780,429.91
  长期待摊费用摊销-593,067.54-3,033,083
  处置固定资产、无形资产和其他长期资产的损失--3,097.35-393,280.41
  财务费用-636,600.99-1,742,096.39
  投资损失--2,150,785.25--2,033,315.24
  递延所得税-233,789.22--5,389,627.21
  其中:递延所得税资产减少-233,789.22--5,389,627.21
  存货的减少-7,715,435.72-41,424,394.14
  经营性应收项目的减少--75,596,246.11--12,201,529.35
  经营性应付项目的增加--9,668,885.63--41,324,224.6
  不涉及现金收支的投资和筹资活动金额其他项目---5,701,104.12
  现金的期末余额-215,166,664.54-288,601,014.16
  减:现金的期初余额-288,601,014.16-264,901,705.35
  现金及现金等价物的净增加额--73,434,349.62-23,699,308.81
公告日期2025-10-302025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑